8742
|
65-049317
|
(Primary
standard industrial
|
(I.R.S.
Employer
|
classification
code number)
|
Identification
No.)
|
Title
of each
class
of securities
to
be registered
|
Amount
to be
Registered
|
Proposed
maximum
Offering
price per
Unit
(1)
|
Proposed
maximum
Aggregate
offering
Price(1)
|
Amount
of
Registration
Fee
(1)
|
Common
Stock
($.001
par value)
|
5,193,834(2)
|
$.25
|
$1,298,459
|
$133.31
|
Totals
|
5,193,834
|
$.25
|
$1,298,459
|
$133.31
|
(1) |
Estimated
pursuant to Rule 457 solely for the purpose of calculating the
registration fee for the shares of common stock. The registration
fee for
the shares of common stock is based upon a value of $.25.
|
(2) |
5,193,834
shares proposed to be offered by the Selling Security
Holders.
|
TABLE
OF CONTENTS
|
||
Part
I - Prospectus Information
|
Page
|
|
1.
|
Front
Cover Page of Prospectus
|
3
|
2.
|
Inside
Front Cover Page of Prospectus
|
4
|
3.
|
Summary
Information
|
5
|
Risk
Factors
|
8
|
|
4.
|
Use
of Proceeds
|
13
|
5.
|
Determination
of Offering Price
|
13
|
6.
|
Dilution
|
13
|
7.
|
Selling
Security Holders
|
13
|
8.
|
Plan
of Distribution
|
14
|
9.
|
Legal
Proceedings
|
16
|
10.
|
Directors,
Executive Officers, Promoters and Control Persons
|
17
|
11.
|
Security
Ownership of Certain Beneficial Owners and Management
|
17
|
12.
|
Description
of Securities
|
19
|
13.
|
Experts
|
20
|
14.
|
Disclosure
of Commission Position on Indemnification
|
|
For
Securities Act Liabilities
|
20
|
|
15.
|
Transactions
Within Last Five Years
|
20
|
16.
|
Description
of Business
|
20
|
17.
|
Management's
Discussion and Analysis
|
23
|
18.
|
Description
of Property
|
29
|
19.
|
Certain
Relationships and Related Transactions
|
32
|
20.
|
Market
for Common Equity and Related Stockholder Matters
|
32
|
21.
|
Executive
Compensation
|
34
|
22.
|
Financial
Statements
|
36
|
23.
|
Changes
in and Disagreements with Accountants on Accounting
|
37
|
And
Financial Disclosure
|
50
|
The
Issuer:
|
Information
Systems Associates, Inc.
|
The
Sellers:
|
Selling
Security Holders
|
|
|
Shares
Offered:
|
|
By
Selling Security Holders
|
5,193,834
shares of common stock
|
Estimated
Offering Price:
|
|
By
Information Systems Associates, Inc.
|
Not
Applicable
|
By
Selling Security Holders
|
$.25
per share, and thereafter at market, if and when quotation begins
on
OTCBB
|
Proceeds
to Information Systems Associates
|
|
Gross
Proceeds
|
$
0
|
Estimated
Net Proceeds
|
$
0
(assumes no broker-dealers are paid a
|
commission)
|
|
Proceeds
to Selling Security Holders
|
|
Gross
Proceeds
|
$1,295,959
|
Estimated
Net Proceeds
|
$1,295,959
(assumes shares are sold in private transactions with no
commissions).
|
Common
Stock to be
|
|
Outstanding
after Offering:
|
11,403,834
shares
|
Dividend
Policy
|
We
do not anticipate paying dividends on our common stock in the foreseeable
future.
|
Use
of Proceeds
|
We
will not receive any proceeds from this sale.
|
Risk
Factors
|
The
securities offered hereby are speculative and involve a high degree
of
risk, including
|
The
risk of substantial and immediate
|
|
dilution.
See “Risk Factors” at page 9 and
|
|
“Dilution”
at page 16.
|
Statements
of Operations
|
For
the year ended December 31, 2006
|
For
the year ended December 31, 2005
|
|||||
Revenues
|
$
|
362,897
|
337,844
|
||||
Cost
of Sales
|
($4,542
|
)
|
($37,939
|
)
|
|||
Gross
profit
|
$
|
358,355
|
$
|
299,905
|
|||
Operating
expenses
|
$
|
411,187
|
$
|
266,743
|
|||
Income
(loss) from operations
|
($52,832
|
)
|
$
|
33,162
|
|||
Other
expense, net
|
$
|
144,321
|
$
|
-0-
|
|||
Net
income (loss)
|
($197,153
|
)
|
$
|
33,162
|
|||
Net
income per common share
|
($.01
|
)
|
$
|
0.04
|
Balance
Sheets
|
As
of December 31, 2006
|
|||
Available
cash
|
$
|
178,775
|
||
Total
current assets
|
$
|
260,223
|
||
Other
assets
|
$
|
44,063
|
||
Total
Assets
|
$
|
311,422
|
||
Current
liabilities
|
$
|
53,489
|
||
Stockholders’
equity (deficit)
|
$
|
257,933
|
||
Total
liabilities and stockholders’ equity
|
$
|
311,422
|
o |
Decrease
the level of public interest in our common stock;
|
o |
Inhibit
buying activity that might otherwise help support the market price
of our
common stock; and
|
o |
Prevent
possible upward price movements in our common
stock.
|
o |
deliver
a standardized risk disclosure document prepared by the
SEC;
|
o |
provide
the customer with current bid and offer quotation for the penny
stock;
|
o |
explain
the compensation of the broker-dealer and its salesperson in the
transaction;
|
o |
provide
monthly account statements showing the market value of each penny
stock
held in the customer’s account;
|
o |
make
a special written determination that the penny stock is a suitable
investment for the purchaser and receive the purchaser’s approval;
and
|
o |
provide
a written agreement for the
transaction.
|
•
|
general
economic conditions as well as economic conditions specific to our
industry;
|
•
|
long
sales cycles, which characterize our industry;
|
•
|
implementation
delays, which can affect payment and recognition of
revenue;
|
•
|
any
decision by us to reduce prices for our solutions in response to
price
reductions by competitors;
|
•
|
the
amount and timing of operating costs and capital expenditures relating
to
monitoring or expanding our business, operations and infrastructure;
and
|
•
|
the
timing of, and our ability to integrate, any future acquisition,
technologies or products or any strategic investments or relationships
into which we may enter.
|
|
•
|
develop
new proprietary technology that addresses the increasingly sophisticated
and varied needs of our existing and prospective
customers;
|
|
•
|
anticipate
and respond to technological advances and emerging industry standards
and
practices on a timely and cost-effective basis;
|
|
•
|
continually
improve the performance, features and reliability of our products
in
response to evolving market demands; and
|
|
•
|
license
leading technologies.
|
|
•
|
adverse
customer reactions;
|
|
•
|
negative
publicity regarding our business and our products;
|
|
•
|
harm
to our reputation;
|
|
•
|
loss
of or delay in market acceptance;
|
|
•
|
loss
of revenue or required product changes;
|
|
•
|
diversion
of development resources and increased development expenses;
|
|
•
|
increased
service and warranty costs;
|
|
•
|
legal
action by our customers; and
|
|
•
|
increased
insurance costs.
|
|
•
|
damage
from human error, tampering and vandalism;
|
|
•
|
breaches
of security;
|
|
•
|
fire
and power losses;
|
|
•
|
telecommunications
failures and capacity limitations; and
|
|
•
|
software
or hardware defects.
|
Name
|
Relationship
With Issuer
|
Amount
Owned Prior to Offering
|
Amount
To Be Registered
|
Amount
Owned
After
Offering
|
Percent
Owned
Before/After
Offering
|
Aquatica
Investments Ltd.
|
None
(1)
|
3,000,000
|
3,000,000
|
3,000,000
|
26.31%
|
Arabelle
Financial Limited
|
None
|
4,000
|
4,000
|
4,000
|
0.04%
|
Armelin,
Francis
|
Consultant
|
100,000
|
100,000
|
100,000
|
0.88%
|
Aviation
Interior
|
None
|
40,000
|
40,000
|
40,000
|
0.35%
|
Beloyan,
Mark
|
None
|
10,000
|
10,000
|
10,000
|
0.09%
|
Blue
Marlin Inc.
|
None
|
10,000
|
10,000
|
10,000
|
0.09%
|
Bryant,
Stephen
|
None
|
4,000
|
4,000
|
4,000
|
0.04%
|
Citation
Services
|
None
|
2,000
|
2,000
|
2,000
|
0.02%
|
De
Monde, Kaylaya and Lilly
|
None
|
40,000
|
40,000
|
40,000
|
0.35%
|
Del
Canto, Joseph
|
None
|
8,000
|
8,000
|
8,000
|
0.07%
|
Division
Limited
|
None
|
200,000
|
200,000
|
200,000
|
1.75%
|
Eisenberg,
Eric
|
None
|
40,000
|
40,000
|
40,000
|
0.35%
|
Feore,
Leslie
|
None
|
4,000
|
4,000
|
4,000
|
0.04%
|
First
Alliance Group, Inc.
|
Consultant
(2)
|
400,000
|
400,000
|
400,000
|
3.51%
|
Gerhauser,
Christine
|
None
|
4,000
|
4,000
|
4,000
|
0.04%
|
Greentree
Financial Group, Inc.
|
Consultant
(3)
|
350,000
|
350,000
|
350,000
|
3.07%
|
Hall,
Glenn
|
None
|
40,000
|
40,000
|
40,000
|
0.35%
|
Hancock,
Kathleen
|
None
|
2,000
|
2,000
|
2,000
|
0.02%
|
Haynes,
Kirk
|
Consultant
(4)
|
36,000
|
36,000
|
36,000
|
0.32%
|
Haynes,
Teresa
|
None
|
10,000
|
0
|
10,000
|
0.09%
|
Herve,
Philippe
|
None
|
40,000
|
40,000
|
40,000
|
0.35%
|
Hickson,
Peter
|
None
|
27,834
|
27,834
|
27,834
|
0.24%
|
International
Engineering Services Limited
|
None
|
4,000
|
4,000
|
4,000
|
0.04%
|
Jeffrey,
Peter
|
None
|
40,000
|
40,000
|
40,000
|
0.35%
|
Johansson,
Goran
|
None
|
40,000
|
40,000
|
40,000
|
0.35%
|
Key,
Deborah
|
None
|
2,000
|
2,000
|
2,000
|
0.02%
|
Leach,
Susannah
|
None
|
40,000
|
40,000
|
40,000
|
0.35%
|
Mentre,
Marie-Christine
|
None
|
20,000
|
20,000
|
20,000
|
0.18%
|
Newman,
Richard
|
None
|
8,000
|
8,000
|
8,000
|
0.07%
|
Real
Asset Management, LLC
|
Consultant
(4)
|
450,000
|
450,000
|
450,000
|
3.95%
|
Regis,
Hubber
|
None
|
40,000
|
40,000
|
40,000
|
0.35%
|
Schumacher,
Laura
|
None
|
8,000
|
8,000
|
8,000
|
0.07%
|
Selva,
Maria-pia
|
None
|
40,000
|
40,000
|
40,000
|
0.35%
|
Simons
Muirhead and Burton Solicitors
|
Legal
Counsel (5)
|
100,000
|
100,000
|
100,000
|
0.88%
|
Smith,
Thomas
|
None
|
25,000
|
25,000
|
25,000
|
0.22%
|
Smith,
Harriet
|
None
|
6,000
|
6,000
|
6,000
|
0.05%
|
Swan,
Ian
|
None
|
2,000
|
2,000
|
2,000
|
0.02%
|
Taylor,
Derek
|
None
|
7,000
|
7,000
|
7,000
|
0.06%
|
TOTALS
|
-
|
11,403,834
|
5,193,834
|
11,404,834
|
100%
|
Name
|
Age
|
Position
|
Joseph
Coschera
|
59
|
President
and Director
|
Loire
Lucas
|
49
|
Vice
President and Director
|
Title
of Class
|
Name
and Address
|
#
of Shares
|
Current
% Owned
|
Common
|
Aquatica
Investments Ltd
Grove
House, 4th
floor
Nassau
Bahamas
|
3,000,000
|
26.31%
|
Common
|
Coschera,
Joseph
|
6,200,000
|
54.37%
|
Title
of Class
|
Name
and Address
|
#
of Shares
|
Current
% Owned
|
Common
|
Coschera,
Joseph
|
6,200,000
|
54.37%
|
Common
|
Lucas,
Loire**
|
0
|
0%
|
Common
|
All
Officers and Directors as a Group (2)
|
6,200,000
|
54.37%
|
· |
Assistance
with the preparation of our Form SB-2 registration statement;
|
· |
State
Blue-Sky compliance;
|
· |
Selection
of an independent stock transfer agent; and
|
· |
Edgar
services.
|
· |
Introducing
our Company to NASD member firms;
|
· |
Assistance
in developing our corporate structure, including coordination of
shareholder
communications and public
relations;
|
· |
Assist
in introducing our Company to various funding
sources
|
· |
Introducing
our Company to NASD member firms;
|
· |
Assistance
in developing our corporate structure, including coordination of
shareholder
communications and public
relations;
|
· |
Assist
in introducing our Company to various funding
sources
|
· |
PhutureWorld
Corp.
|
· |
Northrop
Grumman Electronic Systems
Sector
|
· |
JPMorgan
Chase
|
· |
Comcast
Communications
|
· |
Vision
Facilities LTD
|
· |
KnowledgeFlow
Corp
|
· |
Visual
Network Design Inc.
|
· |
Aperture
Technologies, Inc.
|
§ |
Graphical
Design & Modeling of Datacenters
|
§ |
Auto-Build
Visual Documentation From Imported Bill of Materials
|
§ |
Advanced
Operations & Reporting
|
§ |
Modeling
and Impact Analysis of Datacenter Designs
|
§ |
Space,
Power, Cooling, and Cable
Management
|
§ |
Generate
Detailed Datacenter and Rack Visualizations
|
§ |
Ensure
Racks and the Datacenter are Within Design Limits
|
§ |
Instantly
Find Available Datacenter Resources
|
§ |
Improve
Utilization of Power and Space
|
§ |
Import,
& Document the Datacenter in Minutes
|
Partner
|
Service
or Offering
|
Forsythe
Solutions Group, Inc.
|
Serves
as a technology infrastructure solutions provider, helping organizations
across all industries, including Fortune 1000 companies, manage the
cost
and risk of their information
technology.
|
Customer
|
|
Solution(s)
|
|
Industry
Segment
|
|
Geographic
Location
|
Northrop
Grumman Electronic Systems
|
|
Aperture;
VisionFM
|
|
Defense
|
|
U.S.A.
|
NCCI
|
|
Aperture
Network and Facilities Management
|
|
Insurance
|
|
U.S.A.
|
Hillsborough
County Courts
|
|
OBTAIN
24/7
|
|
County
Authority
|
|
U.S.A.
|
Blue
Cross Blue Shield of Florida
|
|
Aperture
VISTA
|
|
Health
Care
|
|
U.S.A.
|
Time
Warner Corporation
|
|
Aperture
VISTA
|
|
Entertainment
|
|
U.S.A
|
|
•
|
EAM
- related solutions -Visual Network Design, Inc., ShowRack, NLyte,
Visio)
|
•
|
Facilities
Management - related solutions -
Archibus)
|
· |
Submitted
a Copyright application “On Site Physical
Inventory”
|
· |
Submitted
a Trademark application for “On Site Physical Inventory”
|
· |
Submitted
a Trademark application for “OSPI”
|
· |
Retained
a Patent Attorney, Louis J. Brunoforte, who has conducted a search
in both
the United States and Trademark Office data bases. His opinion is
that our
invention defines patentable subject matter. As such, we have retained
Mr.
Brunoforte and have begun (submitted to his offices) all required
documents describing our processes and software.
|
· |
Assistance
with the preparation of our Form SB-2 registration statement;
|
· |
State
Blue-Sky compliance;
|
· |
Selection
of an independent stock transfer agent; and
|
· |
Edgar
services.
|
· |
Introducing
our Company to NASD member firms;
|
· |
Assistance
in developing our corporate structure, including coordination of
shareholder
communications and public
relations;
|
· |
Assist
in introducing our Company to various funding
sources
|
· |
Introducing
our Company to NASD member firms;
|
· |
Assistance
in developing our corporate structure, including coordination of
shareholder
communications and public
relations;
|
· |
Assist
in introducing our Company to various funding
sources
|
Summary
Compensation Table
|
||||||||||
Name
and Principal
Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Award ($)
|
Option
Award(s) ($)
|
Non-Equity
Incentive Plan Compensation
|
Nonqulified
Deferred Comepnsation Earnings
|
All
Other Compensation ($)
|
Total
($)
|
|
Joseph
Coschera,
President
|
2006
|
110,035
|
2,000
|
0
|
0
|
0
|
0
|
0
|
112,035
|
|
Loire
Lucas
Vice
President
|
2006
|
33,542
|
2,500
|
0
|
0
|
0
|
0
|
0
|
36,042
|
INFORMATION
SYSTEMS ASSOCIATES, INC.
|
||||
BALANCE
SHEET
|
||||
As
of December 31, 2006
|
||||
ASSETS
|
||||
CURRENTS
ASSETS
|
||||
Cash
|
$
|
178,775
|
||
Accounts
Receivable
|
30,198
|
|||
Prepaid
Consulting Fees
|
24,008
|
|||
Federal
Income Tax Deposit
|
716
|
|||
State
Income Tax Deposit
|
89
|
|||
Deferred
Tax Asset
|
26,437
|
|||
TOTAL
CURRENT ASSETS
|
260,223
|
|||
FIXED
ASSETS
|
||||
Computer
Software
|
1,307
|
|||
Furniture
and Fixtures
|
16,750
|
|||
Total
Fixed Assets
|
18,057
|
|||
Accumulated
Depreciation
|
(10,921
|
)
|
||
NET
FIXED ASSETS
|
7,136
|
|||
OTHER
ASSETS
|
||||
Capitalized
Software Development Costs
|
44,063
|
|||
TOTAL
OTHER ASSETS
|
44,063
|
|||
TOTAL
ASSETS
|
$
|
311,422
|
||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||
CURRENT
LIABILITIES
|
||||
Accounts
Payable
|
$
|
46,541
|
||
Accrued
Payroll
|
6,042
|
|||
Payroll
Tax Liabilities
|
906
|
|||
TOTAL
CURRENT LIABILITIES
|
53,489
|
|||
STOCKHOLDERS'
EQUITY
|
||||
Common
Stock ( 50,000,000 shares authorized, 11,403,834
|
||||
shares
issued and outstanding, par value $.001)
|
11,404
|
|||
Additional
Paid in Capital
|
366,097
|
|||
Retained
Deficit
|
(119,568
|
)
|
||
TOTAL
STOCKHOLDERS' EQUITY
|
257,933
|
|||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
311,422
|
||
The
accompanying notes are an integral part of these financial
statements.
|
INFORMATION
SYSTEMS ASSOCIATES, INC.
|
|||||||
STATEMENT
OF OPERATIONS
|
|||||||
For
the years ended December 31, 2006 and 2005
|
|||||||
|
|||||||
2006
|
|
2005
|
|||||
REVENUES
|
|||||||
Sales
|
$
|
362,897
|
$
|
337,844
|
|||
Cost
of Sales
|
(4,542
|
)
|
(37,939
|
)
|
|||
GROSS
PROFIT
|
358,355
|
299,905
|
|||||
OPERATING
EXPENSES
|
|||||||
Administrative
and General
|
124,593
|
102,295
|
|||||
Payroll
and Payroll Taxes
|
160,201
|
142,462
|
|||||
Professional
and Consulting Fees
|
126,393
|
21,986
|
|||||
TOTAL
OPERATING EXPENSES
|
411,187
|
266,743
|
|||||
OPERATING
INCOME (LOSS)
|
(52,832
|
)
|
33,162
|
||||
OTHER
INCOME / EXPENSE
|
|||||||
Consulting
Fees - Financing
|
144,321
|
-
|
|||||
NET
INCOME (LOSS) BEFORE TAXES
|
(197,153
|
)
|
33,162
|
||||
INCOME
TAX EXPENSE (BENEFIT)
|
(38,518
|
)
|
7,623
|
||||
NET
INCOME (LOSS) AFTER INCOME TAXES
|
$
|
(158,635
|
)
|
$
|
25,539
|
||
BASIC
INCOME (LOSS) PER SHARE
|
$
|
(0.01
|
)
|
$
|
0.04
|
||
WEIGHTED
AVERAGE SHARES OUTSTANDING
|
10,578,199
|
6,200,000
|
|||||
The
accompanying notes are an integral part of these financial
statements.
|
INFORMATION
SYSTEMS ASSOCIATES, INC.
|
|||||||
STATEMENT
OF CASH FLOWS
|
|||||||
For
the years ended December 31, 2006 and 2005
|
|||||||
2006
|
|
2005
|
|||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|||||||
Net
Income
|
$
|
(158,635
|
)
|
$
|
25,539
|
||
Adjustments
to Reconcile Net Income to Net
|
|||||||
Cash
Used in Operating Activities
|
|||||||
Miscellaneous
Adjustment
|
74
|
||||||
Depreciation
and Amortization
|
1,686
|
1,485
|
|||||
Cumulative
Change in Deferred Income Tax
|
(38,518
|
)
|
7,623
|
||||
(Increase)
/ Decrease in Accounts Receivable
|
29,038
|
(38,147
|
)
|
||||
(Increase)
/ Decrease in Shareholders' Loan
|
10,690
|
(2,149
|
)
|
||||
(Increase)
/ Decrease in Income Tax Receivable
|
-
|
(805
|
)
|
||||
Increase
/ (Decrease) in Accounts Payable
|
11,875
|
(2,879
|
)
|
||||
Increase
/ (Decrease) in Income Tax Currently Payable
|
-
|
(272
|
)
|
||||
Increase
/ (Decrease) in Accrued Liabilities
|
6,520
|
128
|
|||||
Common
stock Issued for Services
|
44,321
|
-
|
|||||
NET
CASH USED IN OPERATING ACTIVITIES
|
(92,949
|
)
|
(9,477
|
)
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|||||||
Purchase
of Property and Equipment
|
(2,883
|
)
|
(2,126
|
)
|
|||
Software
Development Costs
|
(38,313
|
)
|
-
|
||||
NET
CASH USED IN INVESTING ACTIVITIES
|
(41,196
|
)
|
(2,126
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|||||||
Proceeds
from Common Stock Issuance
|
302,971
|
-
|
|||||
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
302,971
|
-
|
|||||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
168,826
|
(11,603
|
)
|
||||
CASH
AND CASH EQUIVALENTS
|
|||||||
Beginning
of Year
|
9,949
|
21,552
|
|||||
End
of Year
|
$
|
178,775
|
$
|
9,949
|
|||
The
accompanying notes are an integral part of these financial
statements.
|
INFORMATION
SYSTEMS ASSOCIATES, INC.
|
|||||||||||||||||||
STATEMENT
OF STOCKHOLDERS' EQUITY
|
|||||||||||||||||||
For
the years ended December 31, 2006 and 2005
|
|||||||||||||||||||
Common
Stock
|
Preferred
Stock
|
Additional
|
|
Retained
|
|||||||||||||||
Par
Value of $.001
|
Paid-in
|
|
Earnings
|
||||||||||||||||
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
(Deficit)
|
|||||||||
Balances,
January 1, 2005
|
6,200,000
|
$
|
6,200
|
-
|
$
|
-
|
$
|
-
|
$
|
13,529
|
|||||||||
Net
Income for the Year
|
-
|
-
|
-
|
-
|
-
|
25,539
|
|||||||||||||
Balances,
December 31, 2005
|
6,200,000
|
$
|
6,200
|
-
|
$
|
-
|
$
|
-
|
$
|
39,067
|
|||||||||
Issuance
of Stock for Services
|
1,400,000
|
1,400
|
-
|
-
|
66,929
|
||||||||||||||
Proceeds
from Issuance of Shares
|
3,803,834
|
3,804
|
-
|
-
|
299,168
|
||||||||||||||
Net
Income (Loss) for the Year
|
(158,635
|
)
|
|||||||||||||||||
Balances,
December 31, 2006
|
11,403,834
|
$
|
11,404
|
-
|
$
|
-
|
$
|
366,097
|
$
|
(119,568
|
)
|
||||||||
The
accompanying notes are an integral part of these financial
statements.
|
NOTE
B - SUPPLEMENTAL CASH FLOW INFORMATION
|
|||||||
Supplemental
disclosures of cash flow information for the years ended December
31, 2006
and 2005 is summarized as follows:
|
|||||||
Cash
paid during the years for interest and income taxes:
|
|||||||
2006
|
|
|
2005
|
|
|||
Income
taxes
|
$
|
0
|
$
|
1,060
|
|||
Interest
|
$
|
1,077
|
$
|
1,962
|
|||
Non-cash
financing transactions:
|
2006
|
2005
|
|||||
Common
stock issued for services
|
$
|
68,329
|
$
|
0
|
NOTE
C - INCOME TAXES
|
|||||||
Provision
for income tax (credit) consists of:
|
|||||||
2006
|
|
|
2005
|
||||
Current
accrual
|
$
|
0
|
$
|
0
|
|||
Cumulative
change in deferred income tax
|
(38,518
|
)
|
7,623
|
||||
$
|
(38,518
|
)
|
$
|
7,623
|
|||
Income
tax receivable consists of the following:
|
|||||||
Federal
claim for refund
|
$
|
716
|
$
|
716
|
|||
State
claim for refund
|
89
|
89
|
|||||
$
|
805
|
$
|
805
|
||||
Accrued
Income tax payable consists of the following:
|
|||||||
Current
accrual
|
$
|
0
|
$
|
0
|
|||
Estimated
tax payments
|
0
|
0
|
|||||
Currently
payable
|
0
|
0
|
|||||
Deferred
income tax - current portion
|
0
|
11,655
|
|||||
0
|
11,655
|
||||||
Deferred
income tax - noncurrent portion
|
0
|
593
|
|||||
$
|
0
|
$
|
12,248
|
||||
Deferred
income tax liabilities (assets) are reported as follows:
|
|||||||
Current
asset
|
$
|
(26,437
|
)
|
$
|
(167
|
)
|
|
Non-current
asset
|
0
|
0
|
|||||
Current
liability
|
0
|
11,655
|
|||||
Noncurrent
liability
|
0
|
593
|
|||||
$
|
(26,437
|
)
|
$
|
12,081
|
2006
Deferred income tax liabilities (assets) are comprised of the
following:
|
||||||||||
Federal
|
State
|
Total
|
||||||||
Gross
deferred income tax liabilities
|
||||||||||
Property,
equipment, and depreciation accounting
|
$
|
(276
|
)
|
$
|
(107
|
)
|
$
|
(383
|
)
|
|
Revenue
recognition accounting
|
(4,281
|
)
|
(1,661
|
)
|
(5,942
|
)
|
||||
(4,557
|
)
|
(1,768
|
)
|
(6,325
|
)
|
NOTE
C - INCOME TAXES (CONT’D)
|
||||||||||
Gross
deferred income tax assets
|
||||||||||
Accounts
payable
|
3,325
|
1,290
|
4,615
|
|||||||
Shareholder
payroll
|
2,083
|
808
|
2,891
|
|||||||
Fees
paid with restricted stock
|
6,283
|
2,438
|
8,721
|
|||||||
Capital
loss carryovers
|
851
|
330
|
1,181
|
|||||||
Contributions
|
143
|
55
|
198
|
|||||||
Net
operating loss
|
11,762
|
4,575
|
16,337
|
|||||||
24,447
|
9,496
|
33,943
|
||||||||
Deferred
income tax asset valuation allowance
|
(851
|
)
|
(330
|
)
|
(1,181
|
)
|
||||
23,596
|
9,166
|
32,762
|
||||||||
Net
deferred income tax liabilities (assets)
|
$
|
19,039
|
$
|
7,398
|
$
|
26,437
|
NOTE
D - SEGMENT REPORTING
|
|||||||
The
Company has two reportable segments: The Company's services and
software
systems design business and the Company's insurance sales
business.
|
|||||||
Net
sales by Segment
|
|||||||
2006
|
2005
|
||||||
Consulting
|
$
|
309,570
|
$
|
291,642
|
|||
Insurance
|
53,327
|
46,202
|
|||||
Consolidated
net sales
|
$
|
362,897
|
$
|
337,844
|
|||
Profit
by Segment
|
|||||||
2006
|
2005
|
||||||
Consulting
|
$
|
(202,643
|
)
|
$
|
26,096
|
||
Insurance
|
5,490
|
7,066
|
|||||
Consolidated
profit/(loss) before taxes
|
$
|
(197,153
|
)
|
$
|
33,162
|
||
The
accounting policies used for segment reporting are the same as
those
described in Note A - "Summary of Significant Accounting
Policies".
|
ITEM
|
EXPENSE
|
· |
Assistance
with the preparation of our Form SB-2 registration statement;
|
· |
State
Blue-Sky compliance;
|
· |
Selection
of an independent stock transfer agent; and
|
· |
Edgar
services.
|
· |
Introducing
our Company to NASD member firms;
|
· |
Assistance
in developing our corporate structure, including coordination of
shareholder
communications and public
relations;
|
· |
Assist
in introducing our Company to various funding
sources
|
· |
Introducing
our Company to NASD member firms;
|
· |
Assistance
in developing our corporate structure, including coordination of
shareholder
communications and public
relations;
|
· |
Assist
in introducing our Company to various funding
sources
|
Exhibit
Number
|
Exhibit
Description
|
3.1
|
|
3.2
|
|
3.4
|
|
4
|
|
5
|
|
10.1
|
|
10.2
|
|
10.3
|
|
10.4
|
|
10.5
|
|
10.6
|
|
10.7
|
|
23.1
|
|
23.2
|
1.
|
To
file, during any period in which it offers or sells securities, a
post-effective amendment to this registration statement
to:
|
a. |
Include
any prospectus required by Section 10(a)(3) of the Securities Act
of
1933;
|
b.
|
Reflect
in the prospectus any facts or events which, individually or together,
represent a fundamental change in the information in the registration
statement; and notwithstanding the foregoing, any increase or decrease
in
volume of securities offered (if the total dollar value of securities
offered would not exceed that which was registered) and any deviation
from
the low or high end of the estimated maximum offering range may be
reflected in the form of prospects filed with the Commission pursuant
to
Rule 424(b) if, in the aggregate, the changes in the volume and price
represent no more than a 20% change in the maximum aggregate offering
price set forth in the "Calculation of Registration Fee" table in
the
effective registration statement.
|
c. |
Include
any additional or changed material information on the plan of
distribution.
|
2.
|
That,
for determining liability under the Securities Act of 1933, to treat
each
post-effective amendment as a new registration statement of the securities
offered, and the offering of the securities at that time to be the
initial
bona fide offering.
|
3.
|
To
file a post-effective amendment to remove from registration any of
the
securities that remain unsold at the end of the
offering.
|
4.
|
Insofar
as indemnification for liabilities arising under the Securities Act
of
1933 may be permitted to directors, officers and controlling persons
of
the Registrant pursuant to the foregoing provisions, or otherwise,
the
Registrant has been advised that in the opinion of the Securities
and
Exchange Commission such indemnification is against public policy
as
expressed in the Act and is, therefore,
unenforceable.
|
5.
|
In
the event that a claim for indemnification against such liabilities,
other
than the payment by the Registrant of expenses incurred and paid
by a
director, officer or controlling person of the Registrant in the
successful defense of any action, suit or proceeding, is asserted
by such
director, officer or controlling person in connection with the securities
being registered hereby, the Registrant will, unless in the opinion
of its
counsel the matter has been settled by controlling precedent, submit
to a
court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the
Securities Act of 1933 and will be governed by the final adjudication
of
such issue.
|
Name
|
Title
|
Date
|
/s/
Joseph P. Coschera
|
President
and CEO, Director
|
April
27, 2007
|
/s/
Loire Lucas
|
Vice
President, Director
|
April
27, 2007
|