TABLE
OF CONTENTS
|
|
|
Part
I - Prospectus Information
|
Page
|
|
|
|
|
1.
|
Front
Cover Page of Prospectus
|
1
|
2.
|
Inside
Front Cover Page of Prospectus
|
1
|
3.
|
Summary
Information
|
3
|
|
Risk
Factors
|
6
|
4.
|
Use
of Proceeds
|
10
|
5.
|
Determination
of Offering Price
|
10
|
6.
|
Dilution
|
10
|
7.
|
Selling
Security Holders
|
11
|
8.
|
Plan
of Distribution
|
12
|
9.
|
Legal
Proceedings
|
13
|
10.
|
Directors,
Executive Officers, Promoters and Control Persons
|
13
|
11.
|
Security
Ownership of Certain Beneficial Owners and
Management
|
14
|
12.
|
Description
of Securities
|
15
|
13.
|
Experts
|
15
|
14.
|
Disclosure
of Commission Position on Indemnification For Securities Act
Liabilities
|
15
|
15.
|
Transactions
Within Last Five Years
|
16
|
16.
|
Description
of Business
|
18
|
17.
|
Management's
Discussion and Analysis
|
25
|
18.
|
Description
of Property
|
30
|
19.
|
Certain
Relationships and Related Transactions
|
30
|
20.
|
Market
for Common Equity and Related Stockholder Matters
|
31
|
21.
|
Executive
Compensation
|
33
|
22.
|
Financial
Statements
|
34
|
23.
|
Changes
in and Disagreements with Accountants on Accounting And Financial
Disclosure
|
61
|
SUMMARY
INFORMATION AND RISK FACTORS
|
o
|
Visual
Network Design, Inc.
|
o
|
Vision
Facilities Management Ltd
|
o
|
Aperture
Technologies, Inc
|
o
|
Knowledge
Flow Corporation
|
The
Issuer:
|
Information
Systems Associates, Inc.
|
|
|
The
Sellers:
|
Selling
Security Holders
|
|
|
Shares
Offered:
|
|
By
Selling Security Holders
|
5,193,834
shares of common stock
|
|
|
Estimated
Offering Price:
|
|
By
Information Systems Associates, Inc.
|
Not
Applicable
|
By
Selling Security Holders
|
$.25
per share, and thereafter at market, if and when quotation begins
on
OTCBB
|
|
|
Proceeds
to Information Systems Associates
|
|
Gross
Proceeds
|
$
0
|
Estimated
Net Proceeds
|
$
0
|
|
|
|
|
Proceeds
to Selling Security Holders
|
|
Gross
Proceeds
|
$1,295,959
|
Estimated
Net Proceeds
|
$1,295,959
(assumes shares are sold in private transactions with no
commissions).
|
|
|
Common
Stock to be
|
|
Outstanding
after Offering:
|
11,403,834
shares
|
|
|
Dividend
Policy
|
We
do not anticipate paying dividends on our common stock in the foreseeable
future.
|
|
|
Use
of Proceeds
|
We
will not receive any proceeds from this sale.
|
|
|
Risk
Factors
|
The
securities offered hereby are speculative and involve a high degree
of
risk, including
|
|
The
risk of substantial and immediate
|
|
dilution.
See “Risk Factors” at page 9 and
|
|
“Dilution”
at page 16.
|
Statements
of Operations
|
|
For
the nine months ended Sept 30, 2007
|
|
|
For
the nine months ended Sept 30, 2006
|
|
||
|
|
|
|
|
|
|
||
Revenues
|
|
$
|
245,813
|
|
|
|
277,566
|
|
Cost
of sales
|
|
$
|
-0-
|
|
|
$
|
(4,542
|
)
|
Gross
profit
|
|
$
|
245,813
|
|
|
$
|
273,024
|
|
Operating
expenses
|
|
$
|
305,712
|
|
|
$
|
305,040
|
|
Income
(loss) from operations
|
|
$
|
(59,899
|
)
|
|
$
|
(32,016
|
)
|
Other
expense, net
|
|
$
|
18,630
|
|
|
$
|
133,609
|
|
Net
(loss)
|
|
$
|
(71,230
|
)
|
|
$
|
(118,011
|
)
|
Net
income (loss) per common share
|
|
|
**
|
|
|
$
|
(0.01
|
)
|
Balance
Sheets
|
|
As
of
Sept
30, 2007
|
|
|
|
|
|
|
|
Available
cash
|
|
$
|
30,034
|
|
Total
current assets
|
|
$
|
123,662
|
|
Other
assets
|
|
$
|
129,557
|
|
Total
Assets
|
|
$
|
262,311
|
|
Current
liabilities
|
|
$
|
75,609
|
|
Stockholders’
equity (deficit)
|
|
$
|
186,702
|
|
Total
liabilities and stockholders’ equity
|
|
$
|
262,311
|
|
Statements
of Operations
|
|
For
the year ended December 31, 2006
|
|
|
For
the year ended December 31, 2005
|
|
||
|
|
|
|
|
|
|
||
Revenues
|
|
$
|
362,897
|
|
|
|
337,844
|
|
Cost
of Sales
|
|
$
|
(4,542
|
)
|
|
$
|
(37,939
|
)
|
Gross
profit
|
|
$
|
358,355
|
|
|
$
|
299,905
|
|
Operating
expenses
|
|
$
|
411,187
|
|
|
$
|
266,743
|
|
Income
(loss) from operations
|
|
$
|
(52,832
|
)
|
|
$
|
33,162
|
|
Other
expense, net
|
|
$
|
144,321
|
|
|
$
|
-0-
|
|
Net
income (loss)
|
|
$
|
(158,641
|
)
|
|
$
|
25,539
|
|
Net
income per common share
|
|
$
|
(.01
|
)
|
|
$
|
0.04
|
|
Balance
Sheets
|
|
As
of December 31, 2006
|
|
|
|
|
|
|
|
Available
cash
|
|
$
|
178,775
|
|
Total
current assets
|
|
$
|
260,223
|
|
Other
assets
|
|
$
|
44,063
|
|
Total
Assets
|
|
$
|
311,422
|
|
Current
liabilities
|
|
$
|
53,489
|
|
Stockholders’
equity (deficit)
|
|
$
|
257,933
|
|
Total
liabilities and stockholders’ equity
|
|
$
|
311,422
|
|
o
|
Decrease
the level of public interest in our common
stock;
|
o
|
Inhibit
buying activity that might otherwise help support the market price
of our
common stock; and
|
o
|
Prevent
possible upward price movements in our common
stock.
|
o
|
deliver
a standardized risk disclosure document prepared by the
SEC;
|
o
|
provide
the customer with current bid and offer quotation for the penny
stock;
|
o
|
explain
the compensation of the broker-dealer and its salesperson in the
transaction;
|
o
|
provide
monthly account statements showing the market value of each penny
stock
held in the customer’s
account;
|
o
|
make
a special written determination that the penny stock is a suitable
investment for the purchaser and receive the purchaser’s approval;
and
|
o
|
provide
a written agreement for the
transaction.
|
•
|
general
economic conditions as well as economic conditions specific to our
industry;
|
•
|
long
sales cycles, which characterize our industry;
|
•
|
implementation
delays, which can affect payment and recognition of
revenue;
|
•
|
any
decision by us to reduce prices for our solutions in response to
price
reductions by competitors;
|
•
|
the
amount and timing of operating costs and capital expenditures relating
to
monitoring or expanding our business, operations and infrastructure;
and
|
•
|
the
timing of, and our ability to integrate, any future acquisition,
technologies or products or any strategic investments or relationships
into which we may enter.
|
|
•
|
develop
new proprietary technology that addresses the increasingly sophisticated
and varied needs of our existing and prospective
customers;
|
|
•
|
anticipate
and respond to technological advances and emerging industry standards
and
practices on a timely and cost-effective basis;
|
|
•
|
continually
improve the performance, features and reliability of our products
in
response to evolving market demands; and
|
|
•
|
license
leading technologies.
|
|
•
|
adverse
customer reactions;
|
|
•
|
negative
publicity regarding our business and our
products;
|
|
•
|
harm
to our reputation;
|
|
•
|
loss
of or delay in market acceptance;
|
|
•
|
loss
of revenue or required product changes;
|
|
•
|
diversion
of development resources and increased development
expenses;
|
|
•
|
increased
service and warranty costs;
|
|
•
|
legal
action by our customers; and
|
|
•
|
increased
insurance costs.
|
|
•
|
damage
from human error, tampering and vandalism;
|
|
•
|
breaches
of security;
|
|
•
|
fire
and power losses;
|
|
•
|
telecommunications
failures and capacity limitations; and
|
|
•
|
software
or hardware defects.
|
DETERMINATION
OF OFFERING PRICE
|
DILUTION
|
SELLING
SECURITY HOLDERS
|
·
|
Assistance
with the preparation of our Form SB-2 registration
statement;
|
·
|
State
Blue-Sky compliance;
|
·
|
Selection
of an independent stock transfer agent; and
|
·
|
Edgar
services.
|
·
|
Introducing
our Company to NASD member firms;
|
·
|
Assistance
in developing our corporate structure, including coordination of
shareholder communications and public relations;
|
·
|
Assist
in introducing our Company to various funding
sources
|
·
|
Introducing
our Company to NASD member firms;
|
·
|
Assistance
in developing our corporate structure, including coordination of
shareholder communications and public relations;
|
·
|
Assist
in introducing our Company to various funding
sources
|
Name
|
Relationship
With Issuer
|
Amount
Owned Prior to Offering
|
Amount
To Be Registered
|
Amount
Owned
After
Offering
|
Percent
Owned
Before/After
Offering
|
||||||||||||
Aquatica
Investments Ltd.
|
None
(1)
|
3,000,000 | 3,000,000 | 0 | 26.31 | % | |||||||||||
Arabelle
Financial Limited
|
None**
(6)
|
4,000 | 4,000 | 0 | 0.04 | % | |||||||||||
Armelin,
Francis
|
Consultant
|
100,000 | 100,000 | 0 | 0.88 | % | |||||||||||
Aviation
Interior
|
None**
(7)
|
40,000 | 40,000 | 0 | 0.35 | % | |||||||||||
Beloyan,
Mark
|
None**
|
10,000 | 10,000 | 0 | 0.09 | % | |||||||||||
Blue
Marlin Inc.
|
None**
(8)
|
10,000 | 10,000 | 0 | 0.09 | % | |||||||||||
Bryant,
Stephen
|
None**
|
4,000 | 4,000 | 0 | 0.04 | % | |||||||||||
Citation
Services
|
None**
(9)
|
2,000 | 2,000 | 0 | 0.02 | % | |||||||||||
De
Monde, Kaylaya and Lilly
|
None**
|
40,000 | 40,000 | 0 | 0.35 | % | |||||||||||
Del
Canto, Joseph
|
None**
|
8,000 | 8,000 | 0 | 0.07 | % | |||||||||||
Division
Limited
|
None**
(10)
|
200,000 | 200,000 | 0 | 1.75 | % | |||||||||||
Eisenberg,
Eric
|
None**
|
40,000 | 40,000 | 0 | 0.35 | % | |||||||||||
Feore,
Leslie
|
None**
|
4,000 | 4,000 | 0 | 0.04 | % | |||||||||||
First
Alliance Group, Inc.
|
Consultant
(2)
|
400,000 | 400,000 | 0 | 3.51 | % | |||||||||||
Gerhauser,
Christine
|
None**
|
4,000 | 4,000 | 0 | 0.04 | % | |||||||||||
Greentree
Financial Group, Inc.
|
Consultant
(3)
|
350,000 | 350,000 | 0 | 3.07 | % |
Hall,
Glenn
|
None**
|
40,000 | 40,000 | 40,000 | 0.35 | % | |||||||||||
Hancock,
Kathleen
|
None**
|
2,000 | 2,000 | 2,000 | 0.02 | % | |||||||||||
Haynes,
Kirk
|
Consultant
(4)
|
36,000 | 36,000 | 36,000 | 0.32 | % | |||||||||||
Haynes,
Teresa
|
None**
|
10,000 | 0 | 10,000 | 0.09 | % | |||||||||||
Herve,
Philippe
|
None**
|
40,000 | 40,000 | 40,000 | 0.35 | % | |||||||||||
Hickson,
Peter
|
None**
|
27,834 | 27,834 | 27,834 | 0.24 | % | |||||||||||
International
Engineering Services Limited
|
None**
(11)
|
4,000 | 4,000 | 4,000 | 0.04 | % | |||||||||||
Jeffrey,
Peter
|
None**
|
40,000 | 40,000 | 40,000 | 0.35 | % | |||||||||||
Johansson,
Goran
|
None**
|
40,000 | 40,000 | 40,000 | 0.35 | % | |||||||||||
Key,
Deborah
|
None**
|
2,000 | 2,000 | 2,000 | 0.02 | % | |||||||||||
Leach,
Susannah
|
None**
|
40,000 | 40,000 | 40,000 | 0.35 | % | |||||||||||
Mentre,
Marie-Christine
|
None**
|
20,000 | 20,000 | 20,000 | 0.18 | % | |||||||||||
Newman,
Richard
|
None**
|
8,000 | 8,000 | 8,000 | 0.07 | % | |||||||||||
Real
Asset Management, LLC
|
Consultant
(4)
|
450,000 | 450,000 | 450,000 | 3.95 | % | |||||||||||
Regis,
Hubber
|
None**
|
40,000 | 40,000 | 40,000 | 0.35 | % | |||||||||||
Schumacher,
Laura
|
None**
|
8,000 | 8,000 | 8,000 | 0.07 | % | |||||||||||
Selva,
Maria-pia
|
None**
|
40,000 | 40,000 | 40,000 | 0.35 | % | |||||||||||
Simons
Muirhead and Burton Solicitors
|
Legal
Counsel (5) (12) (13)
|
100,000 | 100,000 | 100,000 | 0.88 | % | |||||||||||
Smith,
Thomas
|
None**
|
25,000 | 25,000 | 25,000 | 0.22 | % | |||||||||||
Smith,
Harriet
|
None**
|
6,000 | 6,000 | 6,000 | 0.05 | % | |||||||||||
Swan,
Ian
|
None**
|
2,000 | 2,000 | 2,000 | 0.02 | % | |||||||||||
Taylor,
Derek
|
None**
|
7,000 | 7,000 | 7,000 | 0.06 | % | |||||||||||
TOTALS
|
-
|
11,403,834 | 5,193,834 | 11,404,834 | 100 | % |
LEGAL
PROCEEDINGS
|
DIRECTORS,
EXECUTIVE OFFICERS, PROMOTERS, AND CONTROL
PERSONS
|
Name
|
Age
|
Position
|
Joseph
Coschera
|
59
|
President
and Director
|
Loire
Lucas
|
49
|
Vice
President and Director
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT
|
Title
of Class
|
Name
and Address
|
#
of Shares
|
Current
% Owned
|
Common
|
Aquatica
Investments Ltd
Grove
House, 4th
floor
Nassau
Bahamas
|
3,000,000
|
26.31%
|
Common
|
Coschera,
Joseph
|
6,200,000
|
54.37%
|
Title
of Class
|
Name
and Address
|
#
of Shares
|
Current
% Owned
|
Common
|
Coschera,
Joseph
|
6,200,000
|
54.37%
|
Common
|
Lucas,
Loire**
|
0
|
0%
|
Common
|
All
Officers and Directors as a Group (2)
|
6,200,000
|
54.37%
|
DESCRIPTION
OF SECURITIES
|
INTEREST
OF EXPERTS AND COUNSEL
|
DISCLOSURE
OF COMMISSION POSITION ON
|
INDEMNIFICATION
FOR SECURITIES ACT
LIABILITIES
|
CERTAIN
RELATIONSHIPS AND TRANSACTIONS AND CORPORATE
GOVERNANCE
|
We
have two independent Directors, Joseph P. Coschera, and Loire Lucas.
Our company follows the rules for director independence set forth
in
Section 303A of the New York Stock Exchange’s Listed Company Manual.
Mr. Coschera and Ms. Lucas have independently approved the
following transactions:
|
·
|
Assistance
with the preparation of our Form SB-2 registration
statement;
|
·
|
State
Blue-Sky compliance;
|
·
|
Selection
of an independent stock transfer agent; and
|
·
|
Edgar
services.
|
·
|
Introducing
our Company to NASD member firms;
|
·
|
Assistance
in developing our corporate structure, including coordination of
shareholder communications and public relations;
|
·
|
Assist
in introducing our Company to various funding
sources
|
·
|
Introducing
our Company to NASD member firms;
|
·
|
Assistance
in developing our corporate structure, including coordination of
shareholder communications and public relations;
|
·
|
Assist
in introducing our Company to various funding
sources
|
·
|
PhutureWorld
Corp.
|
·
|
Northrop
Grumman Electronic Systems
Sector
|
·
|
JPMorgan
Chase
|
·
|
Comcast
Communications
|
·
|
Vision
Facilities LTD
|
·
|
KnowledgeFlow
Corp
|
·
|
Visual
Network Design Inc.
|
·
|
Aperture
Technologies, Inc.
|
1.
|
Implementation
of the VISTA500 data center management software
solution
|
2.
|
Deliver
training to both end users and administrators of the VISTA500 data
center
management solution
|
3.
|
Asset
inventory services utilizing ISAs data collection solution On Site
Physical Inventory.
|
4.
|
Training
Aperture’s customers in the use and administration of the On Site Physical
Inventory data collection solution
|
5.
|
Project
Management related to the asset inventory
services
|
6.
|
Other
consulting services as mutually agreed
upon
|
§
|
Graphical
Design & Modeling of Datacenters
|
§
|
Auto-Build
Visual Documentation From Imported Bill of
Materials
|
§
|
Advanced
Operations & Reporting
|
§
|
Modeling
and Impact Analysis of Datacenter
Designs
|
§
|
Space,
Power, Cooling, and Cable Management
|
§
|
Generate
Detailed Datacenter and Rack Visualizations
|
§
|
Ensure
Racks and the Datacenter are Within Design
Limits
|
§
|
Instantly
Find Available Datacenter
Resources
|
§
|
Improve
Utilization of Power and Space
|
§
|
Import,
& Document the Datacenter in
Minutes
|
Customer
|
Solution(s)
|
Revenue
% of Overall
|
|||
|
|
|
|||
Northrop
Grumman Electronic Systems
|
Aperture;
VisionFM
|
15.9 | % | ||
National
Council on Compensation Insurance
|
Aperture
Network and Facilities Management
|
3.0 | % | ||
Hillsborough
County Courts
|
OBTAIN
24/7
|
1.4 | % | ||
Blue
Cross Blue Shield of Florida
|
Aperture
VISTA
|
5.0 | % | ||
Time
Warner Corporation
|
Aperture
VISTA
|
6.5 | % |
Customer
|
Solution(s)
|
Revenue
% of Overall
|
|||
|
|
|
|||
Northrop
Grumman Electronic Systems
|
Aperture;
VisionFM
|
2.1 | % | ||
Comcast
Communication
|
RACKWISE™
DCM
|
27.6 | % | ||
National
Council on Compensation Insurance
|
Aperture
Network and Facilities Management
|
1.0 | % | ||
Hillsborough
County Courts
|
OBTAIN
24/7
|
0.0%
(inactive)
|
|||
Blue
Cross Blue Shield of Florida
|
Aperture
VISTA
|
0.0%
(inactive)
|
|||
Time
Warner Corporation
|
Aperture
VISTA
|
0.0%
(inactive)
|
1.
|
Updated
and customized data entry forms included in the standard VisionFM
product
|
2.
|
Added
new forms and workflow
processes
|
3.
|
Created
a training video whose target audience is the end user submitting
Work
Orders and Move Requests
|
4.
|
Other
minor modifications to the VisionFM
solution.
|
|
•
|
Enterprise
asset management - related solutions -Visual Network Design, Inc.,
ShowRack, NLyte, Visio)
|
|
•
|
Facilities
Management - related solutions -
Archibus)
|
·
|
Submitted
a Copyright application “On Site Physical
Inventory”
|
·
|
Submitted
a Trademark application for “On Site Physical
Inventory”
|
·
|
Submitted
a Trademark application for “On Site Physical
Inventory”
|
·
|
Retained
a Patent Attorney, Louis J. Brunoforte, who has conducted a search
in both
the United States and Trademark Office data bases. His opinion is
that our
invention defines patentable subject matter. As such, we have retained
Mr.
Brunoforte and have begun (submitted to his offices) all required
documents describing our processes and
software.
|
CERTAIN
RELATIONSHIPS AND RELATED
TRANSACTIONS
|
·
|
Assistance
with the preparation of our Form SB-2 registration
statement;
|
·
|
State
Blue-Sky compliance;
|
·
|
Selection
of an independent stock transfer agent; and
|
·
|
Edgar
services.
|
·
|
Introducing
our Company to NASD member firms;
|
·
|
Assistance
in developing our corporate structure, including coordination of
shareholder communications and public relations;
|
·
|
Assist
in introducing our Company to various funding
sources
|
·
|
Introducing
our Company to NASD member firms;
|
·
|
Assistance
in developing our corporate structure, including coordination of
shareholder communications and public relations;
|
·
|
Assist
in introducing our Company to various funding
sources
|
MARKET
FOR COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS
|
Summary
Compensation Table
|
||||||||||
|
||||||||||
Name
and Principal
Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Award ($)
|
Option
Award(s) ($)
|
Non-Equity
Incentive Plan Compensation
|
Nonqualified
Deferred Compensation Earnings
|
All
Other Compensation ($)
|
Total
($)
|
|
Joseph
Coschera,
President
|
2007
|
112,292
|
2,916
(1)
|
0
|
0
|
0
|
0
|
1,444
|
116,652
|
|
Loire
Lucas
Vice
President
|
2006
|
17,760
|
1,041
(2)
|
0
|
0
|
0
|
0
|
501
|
19,302
|
|
(1)
|
The
basis for the bonus issued to Joseph Coschera are based upon the
following:
|
|
-
|
The
additional time spent during the 2nd
3rd
and 4th
quarters of 2007 being involved in the development, design and testing
of
the data collection process known as On Site Physical
Inventory.
|
-
|
Additional
time and travel spent developing new partnerships with companies
such as
Visual Network Design.
|
-
|
Development
of new client relationships done through on site product and solution
presentations.
|
(2)
|
The basis for the bonuses issued to Loire Lucas is based upon the
following:
|
||
|
-
|
Participation
in and support functions related to the documentation for the data
collection process known as On Site Physical
Inventory.
|
-
|
Increase
in revenue contribution to the bottom line as compared to the previous
fiscal year.
|
INFORMATION
SYSTEMS ASSOCIATES, INC.
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE
OF CONTENTS
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACCOUNTANT'S
REPORT
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
FINANCIAL
STATEMENTS
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
Balance
Sheet
|
|
36
|
||||||
|
|
|
|
|
|
|
|
|
|
|
Statements
of Operations
|
|
37
|
||||||
|
|
|
|
|
|
|
|
|
|
|
Statements
of Stockholders' Equity
|
|
39
|
||||||
|
|
|
|
|
|
|
|
|
|
|
Statements
of Cash Flows
|
|
38
|
||||||
|
|
|
|
|
|
|
|
|
|
|
Notes
to the Financial Statements
|
|
40-45
|
INFORMATION
SYSTEMS ASSOCIATES,
INC.
BALANCE
SHEET
SEPTEMBER
30, 2007 (Unaudited)
|
||||
|
||||
|
||||
ASSETS
|
||||
CURRENT
ASSETS
|
||||
Cash
and cash
equivalent
|
$ | 30,034 | ||
Accounts
receivable
|
42,877 | |||
Prepaid
consulting
|
5,377 | |||
Income
tax claims
receivable
|
637 |
|
||
Deposits
|
1,500 | |||
Deferred
income tax
credit
|
43,237 | |||
Total
current
assets
|
123,662 | |||
PROPERTY
AND EQUIPMENT
(net)
|
9,092 | |||
OTHER
ASSETS
|
||||
Computer
software development
costs in progress
|
129,557 | |||
$ | 262,311 | |||
LIABILITIES
AND STOCKHOLDERS'
EQUITY
|
||||
CURRENT
LIABILITIES
|
||||
Accounts
payable
|
$ | 70,565 | ||
Accrued
payroll
taxes
|
2,944 | |||
Other
liabilities
|
2,100 | |||
Total
current
liabilities
|
75,609 | |||
STOCKHOLDERS'
EQUITY
|
||||
Common
stock - $.001 par value,
50,000,000 shares
|
||||
authorized,
11,403,834 shares
issued and outstanding
|
11,404 | |||
Additional
paid in
capital
|
366,096 | |||
Retained
earnings
(deficit)
|
(190,798 | ) | ||
Total
stockholders'
equity
|
186,702 | |||
$ | 262,311 | |||
SEE ACCOMPANYING NOTES AND ACCOUNTANT'S REPORT. |
INFORMATION
SYSTEMS ASSOCIATES,
INC.
STATEMENTS
OF
OPERATIONS
FOR
THE NINE MONTHS ENDED
SEPTEMBER 30, 2006 (Unaudited)
|
|||||||||
|
|||||||||
2007
|
2006
|
||||||||
EARNED
REVENUES
|
$ |
245,813
|
$277,566
|
||||||
COST
OF GOODS
SOLD
|
0
|
4,542
|
|||||||
GROSS
PROFIT FROM
OPERATIONS
|
245,813
|
273,024
|
|||||||
OPERATING
EXPENSES
|
|||||||||
Administrative
and general
|
105,454
|
77,587
|
|||||||
Payroll
and
payroll tax
|
60,252
|
115,838
|
|||||||
Professional
|
140,006
|
111,615
|
|||||||
Total
operating
expenses
|
305,712
|
305,040
|
|||||||
OPERATING
INCOME
(LOSS)
|
(59,899)
|
(32,016)
|
|||||||
OTHER
INCOME
(EXPENSE)
|
|||||||||
Consulting
-
financing
|
(18,630)
|
(133,609)
|
|||||||
INCOME
(LOSS) FROM CONTINUING
OPERATIONS
|
|||||||||
BEFORE
INCOME
TAX (CREDIT)
|
(78,529)
|
(165,625)
|
|||||||
PROVISION
FOR INCOME
TAX (CREDIT)
|
(14,970)
|
(35,487)
|
|||||||
NET
INCOME
(LOSS) FROM CONTINUING OPERATIONS
|
(63,559)
|
(130,138)
|
|||||||
DISCONTINUED
OPERATIONS
|
|||||||||
INCOME
(LOSS) FROM OPERATIONS OF
DISCONTINUED BUSINESS
BEFORE
INCOME TAX
(CREDIT)
|
|||||||||
|
(9,501)
|
15,071
|
|||||||
PROVISION FOR INCOME TAX (CREDIT) |
(1,830)
|
2,944
|
|||||||
NET INCOME (LOSS) FROM DISCONTINUED OPERATIONS |
(7,671)
|
12,127
|
|||||||
NET
INCOME
(LOSS)
|
$ |
(71,230)
|
($118,011)
|
||||||
BASICALLY
AND FULLY
DILUTED INCOME (LOSS) PER SHARE
|
|||||||||
CONTINUING
OPERATIONS
|
$ |
(0.01)
|
($0.01)
|
||||||
DISCONTINUED
OPERATIONS (** LESS THAN $.01)
|
**
|
**
|
|||||||
TOTAL
OPERATIONS
|
$ |
(0.01)
|
($0.01)
|
||||||
WEIGHTED
AVERAGE SHARES
OUTSTANDING
|
11,403,834
|
10,962,656
|
|||||||
SEE ACCOMPANYING NOTES AND ACCOUNTANT'S REPORT. |
INFORMATION
SYSTEMS ASSOCIATES,
INC.
STATEMENTS
OF
CASH
FLOWS
FOR THE NINE
MONTHS
ENDED
SEPTEMBER
30, 2007 AND 2006 (Unaudited)
|
||||||||
2007
|
2006
|
|||||||
CASH
FLOWS FROM OPERATING
ACTIVITIES
|
||||||||
Net
income
(loss)
|
$ |
(71,230)
|
($118,011)
|
|||||
Adjustments
to reconcile net
income (loss) to cash
|
||||||||
provided
(used) by operating
activities
|
||||||||
Depreciation
and
amortization
|
1,498
|
1,265
|
||||||
Cumulative
change in deferred
income tax
|
(16,800)
|
(32,543)
|
||||||
Common
stock issued for
services
|
0
|
33,675
|
||||||
Compensation
paid by reduction of
loan receivable
|
0
|
10,690
|
||||||
(Increase)
decrease in accounts
receivable
|
(12,679)
|
43,375
|
||||||
(Increase)
decrease in prepaid
consulting
|
18,631
|
0
|
||||||
(Increase)
decrease in income tax
claims receivable
|
168
|
0
|
||||||
(Increase)
decrease in
deposits
|
(1,500)
|
0
|
||||||
Increase
(decrease) in accounts
payable
|
24,024
|
(3,510)
|
||||||
Increase
(decrease) in accrued
payroll
|
(6,042)
|
0
|
||||||
Increase
(decrease) in accrued
payroll taxes
|
2,037
|
0
|
||||||
Increase
(decrease) in other
liabilities
|
2,100
|
(428)
|
||||||
Net
cash provided (used) by
operating activities
|
(59,793)
|
(65,487)
|
||||||
CASH
FLOWS FROM INVESTING
ACTIVITIES
|
||||||||
Computer
software development
costs
|
(85,494)
|
(13,729)
|
||||||
Purchase
of property and
equipment
|
(3,454)
|
(2,441)
|
||||||
Net cash provided (used) by investing activities |
(88,948)
|
(16,170)
|
||||||
CASH
FLOWS FROM FINANCING
ACTIVITIES
|
||||||||
Proceeds
from issuance of
stock
|
0
|
302,972
|
||||||
Net cash provided (used) by financing activities |
0
|
302,972
|
||||||
NET
INCREASE (DECREASE) IN
CASH
|
(148,741)
|
221,315
|
||||||
CASH,
BEGINNING OF
PERIOD
|
178,775
|
9,949
|
||||||
CASH,
END OF
PERIOD
|
$ |
30,034
|
$231,264
|
|||||
SEE ACCOMPANYING NOTES AND ACCOUNTANT'S REPORT. |
INFORMATION
SYSTEMS ASSOCIATES,
INC.
|
||||||||||||||||||||||||||
STATEMENTS
OF STOCKHOLDERS'
EQUITY
|
||||||||||||||||||||||||||
FOR
THE NINE MONTHS ENDED
SEPTEMBER 30, 2007 AND 2006 (Unaudited)
|
||||||||||||||||||||||||||
|
||||||||||||||||||||||||||
Additional
|
Retained
|
|||||||||||||||||||||||||
Common
Stock
|
Preferred
Stock
|
Paid-in
|
Earnings
|
|||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
(Deficit)
|
|||||||||||||||||||||
NINE
MONTHS ENDED SEPTEMBER 30,
2007
|
||||||||||||||||||||||||||
Balance,
January 1,
2007
|
11,403,834 | $ | 11,404 | 0 | $ | 0 | $ | 366,097 | $ | (119,568 | ) | |||||||||||||||
Net
income (loss
)
|
(71,230 | ) | ||||||||||||||||||||||||
Balance,
September 30,
2007
|
11,403,834 | $ | 11,404 | 0 | $ | 0 | $ | 366,097 | $ | (190,798 | ) | |||||||||||||||
NINE
MONTHS ENDED SEPTEMBER 30,
2006
|
||||||||||||||||||||||||||
Balance,
January 1,
2006
|
100 | $ | 100 | 0 | $ | 0 | $ | 6,035 | $ | 39,067 | ||||||||||||||||
Issuance
of new common shares in
exchange
|
||||||||||||||||||||||||||
for
old common shares and
$65
|
6,199,900 | 6,100 | (6,035 | ) | ||||||||||||||||||||||
Issuance
of stock for
services
|
1,400,000 | 1,400 | 66,929 | |||||||||||||||||||||||
Proceeds
from issuance of
shares
|
3,803,834 | 3,804 | 299,168 | |||||||||||||||||||||||
Net
income (loss
)
|
(118,011 | ) | ||||||||||||||||||||||||
Balance,
September 30,
2006
|
11,403,834 | $ | 11,404 | 0 | $ | 0 | $ | 366,097 | (78,944 | ) | ||||||||||||||||
SEE
ACCOMPANYING NOTES AND
ACCOUNTANT'S REPORT.
|
INFORMATION
SYSTEMS ASSOCIATES, INC.
|
BALANCE
SHEET
|
As
of December 31, 2006
|
ASSETS
|
|
|
|
|
CURRENTS
ASSETS
|
|
|
|
|
Cash
|
|
$
|
178,775
|
|
Accounts
Receivable
|
|
|
30,198
|
|
Prepaid
Consulting Fees
|
|
|
24,008
|
|
Federal
Income Tax Deposit
|
|
|
716
|
|
State
Income Tax Deposit
|
|
|
89
|
|
Deferred
Tax Asset
|
|
|
26,437
|
|
TOTAL
CURRENT ASSETS
|
|
|
260,223
|
|
|
|
|
|
|
FIXED
ASSETS
|
|
|
|
|
Computer
Software
|
|
|
1,307
|
|
Furniture
and Fixtures
|
|
|
16,750
|
|
Total
Fixed Assets
|
|
|
18,057
|
|
Accumulated
Depreciation
|
|
|
(10,921
|
)
|
NET
FIXED ASSETS
|
|
|
7,136
|
|
|
|
|
|
|
OTHER
ASSETS
|
|
|
|
|
Capitalized
Software Development Costs
|
|
|
44,063
|
|
TOTAL
OTHER ASSETS
|
|
|
44,063
|
|
|
|
|
|
|
TOTAL
ASSETS
|
|
$
|
311,422
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
|
Accounts
Payable
|
|
$
|
46,541
|
|
Accrued
Payroll
|
|
|
6,042
|
|
Payroll
Tax Liabilities
|
|
|
906
|
|
TOTAL
CURRENT LIABILITIES
|
|
|
53,489
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
|
Common
Stock ( 50,000,000 shares authorized, 11,409,834
|
||||
shares
issued and outstanding, par value
$.001)
|
|
|
11,410
|
|
Additional
Paid in Capital
|
|
|
366,097
|
|
Retained
Deficit
|
|
|
(119,574
|
)
|
TOTAL
STOCKHOLDERS' EQUITY
|
|
|
257,933
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
$
|
311,422
|
|
|
||||
The
accompanying notes are an integral part of these financial
statements.
|
INFORMATION
SYSTEMS ASSOCIATES, INC.
|
||||||||
STATEMENT
OF OPERATIONS
|
||||||||
For
the years ended December 31, 2006 and 2005
|
||||||||
|
|
|
|
|
|
|
||
2006
|
2005
|
|||||||
REVENUES
|
||||||||
Sales
|
$
|
362,897
|
$
|
337,844
|
||||
Cost
of Sales
|
(4,542
|
)
|
(37,939
|
)
|
||||
GROSS
PROFIT
|
358,355
|
299,905
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING
EXPENSES
|
||||||||
Administrative
and General
|
124,593
|
102,295
|
||||||
Payroll
and Payroll Taxes
|
160,201
|
142,462
|
||||||
Professional
and Consulting Fees
|
126,393
|
21,986
|
||||||
TOTAL
OPERATING EXPENSES
|
411,187
|
266,743
|
||||||
|
|
|
|
|
|
|
|
|
OPERATING
INCOME (LOSS)
|
(52,832
|
)
|
33,162
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER
INCOME / EXPENSE
|
||||||||
Consulting
Fees - Financing
|
144,327
|
-
|
||||||
|
|
|
|
|
|
|
|
|
NET
INCOME (LOSS) BEFORE TAXES
|
(197,159
|
)
|
33,162
|
|||||
|
|
|
|
|
|
|
|
|
INCOME
TAX EXPENSE (BENEFIT)
|
(38,518
|
)
|
7,623
|
|||||
|
|
|
|
|
|
|
|
|
NET
INCOME (LOSS) AFTER INCOME TAXES
|
$
|
(158,641
|
)
|
$
|
25,539
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC
INCOME (LOSS) PER SHARE
|
$
|
(0.01
|
)
|
$
|
0.04
|
|||
|
|
|
|
|
|
|
|
|
WEIGHTED
AVERAGE SHARES OUTSTANDING
|
10,578,199
|
6,200,000
|
||||||
|
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these financial
statements.
|
INFORMATION
SYSTEMS ASSOCIATES, INC.
|
||||||||
STATEMENT
OF CASH FLOWS
|
||||||||
For
the years ended December 31, 2006 and 2005
|
||||||||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
2006
|
2005
|
|||||||
|
|
|
|
|
|
|
||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
Income
|
$
|
(158,641
|
)
|
$
|
25,539
|
|||
Adjustments
to Reconcile Net Income to Net
|
||||||||
Cash
Used in Operating Activities
|
||||||||
Miscellaneous
Adjustment
|
74
|
|||||||
Depreciation
and Amortization
|
1,686
|
1,485
|
||||||
Cumulative
Change in Deferred Income Tax
|
(38,518
|
)
|
7,623
|
|||||
(Increase)
/ Decrease in Accounts Receivable
|
29,038
|
(38,147
|
)
|
|||||
(Increase)
/ Decrease in Shareholders' Loan
|
10,690
|
(2,149
|
)
|
|||||
(Increase)
/ Decrease in Income Tax Receivable
|
-
|
(805
|
)
|
|||||
Increase
/ (Decrease) in Accounts Payable
|
11,875
|
(2,879
|
)
|
|||||
Increase
/ (Decrease) in Income Tax Currently Payable
|
-
|
(272
|
)
|
|||||
Increase
/ (Decrease) in Accrued Liabilities
|
6,520
|
128
|
||||||
Common
stock Issued for Services
|
44,321
|
-
|
||||||
NET
CASH USED IN OPERATING ACTIVITIES
|
(92,955
|
)
|
(9,477
|
)
|
||||
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Purchase
of Property and Equipment
|
(2,883
|
)
|
(2,126
|
)
|
||||
Software
Development Costs
|
(38,313
|
)
|
-
|
|||||
NET
CASH USED IN INVESTING ACTIVITIES
|
(41,196
|
)
|
(2,126
|
)
|
||||
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Proceeds
from Common Stock Issuance
|
302,971
|
-
|
||||||
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
302,971
|
-
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
168,826
|
(11,603
|
)
|
|||||
|
|
|
|
|
|
|
|
|
CASH
AND CASH EQUIVALENTS
|
||||||||
Beginning
of Year
|
9,949
|
21,552
|
||||||
|
|
|
|
|
|
|
|
|
End
of Year
|
$
|
178,775
|
$
|
9,949
|
||||
|
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these financial
statements.
|
INFORMATION
SYSTEMS ASSOCIATES, INC.
|
||||||||||||||||||||||||||||||||
STATEMENT
OF STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||||||||||
For
the years ended December 31, 2006 and 2005
|
||||||||||||||||||||||||||||||||
Common
Stock
|
Preferred
Stock
|
Stock
|
Additional
|
Retained
|
||||||||||||||||||||||||||||
Par
Value of $.001
|
Stock
|
Subscription
|
Paid-in
|
Earnings
|
||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Subscription
|
Receivable
|
Capital
|
(Deficit)
|
|||||||||||||||||||||||||
Balances,
January 1, 2005
|
6,200,000 | $ | 6,200 | - | $ | - | $ | - | $ | 13,529 | ||||||||||||||||||||||
Stock
Subscription
|
100,000 | (100,000 | ) | $ | - | $ | - | |||||||||||||||||||||||||
Net
Income for the Year
|
- | - | - | - | - | 25,539 | ||||||||||||||||||||||||||
Balances,
December 31, 2005
|
6,200,000 | $ | 6,200 | - | $ | - | $ | 100,000 | $ | (100,000 | ) | $ | - | $ | 39,067 | |||||||||||||||||
Issuance
of Stock for Services
|
1,400,000 | 1,400 | - | - | 66,929 | |||||||||||||||||||||||||||
Proceeds
from Issuance of Shares
|
3,803,834 | 3,810 | - | - | (100,000 | ) | 100,000 | 299,168 | ||||||||||||||||||||||||
Net
Income (Loss) for the Year
|
(158,641 | ) | ||||||||||||||||||||||||||||||
Balances,
December 31, 2006
|
11,403,834 | $ | 11,410 | - | $ | - | $ | - | $ | - | $ | 366,097 | $ | (119,574 | ) | |||||||||||||||||
The
accompanying notes are an integral part of these financial
statements.
|
NOTE
B - SUPPLEMENTAL CASH FLOW INFORMATION
|
|
|
|
||||
|
|
|
|
|
|
||
Supplemental
disclosures of cash flow information for the years ended December
31, 2006
and 2005 is summarized as follows:
|
|||||||
|
|
|
|
|
|
||
Cash
paid during the years for interest and income
taxes:
|
|
|
|
|
|
||
|
|
2006
|
|
|
2005
|
||
Income
taxes
|
|
$
|
0
|
|
|
$
|
1,060
|
Interest
|
|
$
|
1,077
|
|
|
$
|
1,962
|
|
|
|
|
|
|
|
|
Non-cash
financing transactions:
|
|
2006
|
|
|
2005
|
||
Common
stock issued for services
|
|
$
|
68,329
|
|
|
$
|
0
|
|
|
|
|
|
|
|
|
NOTE
C - INCOME TAXES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision
for income tax (credit) consists of:
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
||
Current
accrual
|
|
$
|
0
|
|
|
$
|
0
|
Cumulative
change in deferred income tax
|
|
|
(38,518
|
)
|
|
|
7,623
|
|
|
$
|
(38,518
|
)
|
|
$
|
7,623
|
|
|
|
|
|
|
|
|
Income
tax receivable consists of the following:
|
|
|
|
|
|
|
|
Federal
claim for refund
|
|
$
|
716
|
|
|
$
|
716
|
State
claim for refund
|
|
|
89
|
|
|
|
89
|
|
|
$
|
805
|
|
|
$
|
805
|
|
|
|
|
|
|
|
|
Accrued
Income tax payable consists of the following:
|
|
|
|
|
|
|
|
Current
accrual
|
|
$
|
0
|
|
|
$
|
0
|
NOTE
C – INCOME TAXES (cont’d)
|
|
|
|
|
||||||||||||||||||||
Estimated
tax payments
|
|
|
0
|
|
|
|
0
|
|
||||||||||||||||
Currently
payable
|
|
|
0
|
|
|
|
0
|
|
||||||||||||||||
Deferred
income tax - current portion
|
|
|
0
|
|
|
|
11,655
|
|
||||||||||||||||
|
|
|
0
|
|
|
|
11,655
|
|
||||||||||||||||
Deferred
income tax - noncurrent portion
|
|
|
0
|
|
|
|
593
|
|
||||||||||||||||
|
|
$
|
0
|
|
|
$
|
12,248
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||
Deferred
income tax liabilities (assets) are reported as
follows:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
asset
|
|
$
|
(26,437
|
)
|
|
$
|
(167
|
)
|
||||||||||||||||
Non-current
asset
|
|
|
0
|
|
|
|
0
|
|
||||||||||||||||
Current
liability
|
|
|
0
|
|
|
|
11,655
|
|
||||||||||||||||
Noncurrent
liability
|
|
|
0
|
|
|
|
593
|
|
||||||||||||||||
|
|
$
|
(26,437
|
)
|
|
$
|
12,081
|
|
||||||||||||||||
2006
Deferred income tax liabilities (assets) are comprised of the
following:
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
Federal
|
|
|
State
|
|
|
Total
|
|
|||||||||||||||
Gross
deferred income tax liabilities
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Property,
equipment, and depreciation accounting
|
|
$
|
(276
|
)
|
|
$
|
(107
|
)
|
|
$
|
(383
|
)
|
||||||||||||
Revenue
recognition accounting
|
|
|
(4,281
|
)
|
|
|
(1,661
|
)
|
|
|
(5,942
|
)
|
||||||||||||
|
|
|
(4,557
|
)
|
|
|
(1,768
|
)
|
|
|
(6,325
|
)
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Gross
deferred income tax assets
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Accounts
payable
|
|
|
3,325
|
|
|
|
1,290
|
|
|
|
4,615
|
|
||||||||||||
Shareholder
payroll
|
|
|
2,083
|
|
|
|
808
|
|
|
|
2,891
|
|
||||||||||||
Fees
paid with restricted stock
|
|
|
6,283
|
|
|
|
2,438
|
|
|
|
8,721
|
|
||||||||||||
Capital
loss carryovers
|
|
|
851
|
|
|
|
330
|
|
|
|
1,181
|
|
||||||||||||
Contributions
|
|
|
143
|
|
|
|
55
|
|
|
|
198
|
|
||||||||||||
Net
operating loss
|
|
|
11,762
|
|
|
|
4,575
|
|
|
|
16,337
|
|
||||||||||||
|
|
|
24,447
|
|
|
|
9,496
|
|
|
|
33,943
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Deferred
income tax asset valuation allowance
|
|
|
(851
|
)
|
|
|
(330
|
)
|
|
|
(1,181
|
)
|
||||||||||||
|
|
|
23,596
|
|
|
|
9,166
|
|
|
|
32,762
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net
deferred income tax liabilities (assets)
|
|
$
|
19,039
|
|
|
$
|
7,398
|
|
|
$
|
26,437
|
|||||||||||||
NOTE
D - SEGMENT REPORTING
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
Company has two reportable segments: The Company's services and software
systems design business and the Company's insurance sales
business.
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
sales by Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
||
Consulting
|
|
|
|
|
|
$
|
309,570
|
|
|
$
|
291,642
|
|
Insurance
|
|
|
|
|
|
|
53,327
|
|
|
|
46,202
|
|
Consolidated
net sales
|
|
|
|
|
|
$
|
362,897
|
|
|
$
|
337,844
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit
by Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
||
Consulting
|
|
|
|
|
|
$
|
(202,643
|
)
|
|
$
|
26,096
|
|
Insurance
|
|
|
|
|
|
|
5,490
|
|
|
|
7,066
|
|
Consolidated
profit/(loss) before taxes
|
|
|
|
|
|
$
|
(197,153
|
)
|
|
$
|
33,162
|
|
|
|
|||||||||||
The
accounting policies used for segment reporting are the same as those
described in Note A - "Summary of Significant Accounting
Policies".
|
DEALER
PROSPECTUS DELIVERY
OBLIGATION
|
INDEMNIFICATION
OF DIRECTORS AND OFFICERS
|
OTHER
EXPENSES OF ISSUANCE AND
DISTRIBUTION
|
ITEM
|
|
|
EXPENSE
|
|
SEC
Registration Fee*
|
|
$
|
133
|
|
Legal
Fees and Expenses
|
|
$
|
10,000
|
|
Accounting
Fees and Expenses
|
|
$
|
25,000
|
|
Transfer
Agent Fees
|
|
$
|
1,500
|
|
Blue
Sky Fees
|
|
$
|
5,000
|
|
Miscellaneous*
|
|
$
|
2,925
|
|
Total*
|
|
$
|
44,558
|
|
RECENT
SALES OF UNREGISTERED
SECURITIES
|
·
|
Assistance
with the preparation of our Form SB-2 registration
statement;
|
·
|
State
Blue-Sky compliance;
|
·
|
Selection
of an independent stock transfer agent; and
|
·
|
Edgar
services.
|
·
|
Introducing
our Company to NASD member firms;
|
·
|
Assistance
in developing our corporate structure, including coordination of
shareholder communications and public relations;
|
·
|
Assist
in introducing our Company to various funding
sources
|
·
|
Introducing
our Company to NASD member firms;
|
·
|
Assistance
in developing our corporate structure, including coordination of
shareholder communications and public relations;
|
·
|
Assist
in introducing our Company to various funding
sources
|