General form for registration of securities under the Securities Act of 1933

REVENUES AND CONTRACT ACCOUNTING (Tables)

v3.25.2
REVENUES AND CONTRACT ACCOUNTING (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Revenue from Contract with Customer [Abstract]    
Schedule of contract assets on uncompleted contracts  
 Schedule of contract assets on uncompleted contracts            
    2024     2023  
Cumulative revenues recognized   $ 9,916,761     $ 8,820,256  
Less: Billings or cash received     (9,280,987 )     (8,178,309 )
Contract Assets   $ 635,774     $ 641,947  
Schedule of contract liabilities on uncompleted contracts
           
   

March 31,

2025

   

December 31,

2024

 
Billings and/or cash receipts on uncompleted contracts   $ 1,264,658     $ 1,264,658  
Less: Cumulative revenues recognized     (861,024 )     (861,024 )
Contract liabilities, technology systems     403,634       403,634  
Contract liabilities, services and consulting     9,964,218       11,401,384  
Total contract liabilities, current     10,367,852       11,805,018  
Total contract liabilities, non-current   $ 9,563,888     $ 11,016,134  

 

Contract Liabilities Current

 

                 
   

March 31,

2025

 

December 31,

2024

Total contract liabilities, current   $ 3,001,352     $ 3,188,518  
Total contract liabilities, current – related parties     7,366,500       8,616,500  
Total contract liabilities, current   $ 10,367,852     $ 11,805,018  

 

Contract Liabilities Non-Current

 

                 
   

March 31,

2025

 

December 31,

2024

Total contract liabilities, non-current   $ 6,851,513     $ 7,399,634  
Total contract liabilities, non-current – related parties     2,712,375       3,616,500  
Total contract liabilities, non-current   $ 9,563,888     $ 11,016,134  
 Schedule of contract liabilities on uncompleted contracts            
    2024     2023  
Billings and/or cash receipts on uncompleted contracts   $ 1,264,658     $ 1,264,658  
Less: Cumulative revenues recognized     (861,024 )     (199,976 )
Contract liabilities, technology systems, current   $ 403,634     $ 1,064,682  
Contract liabilities, services and consulting, current     11,401,384       601,561  
Total contract liabilities, current   $ 11,805,018     $ 1,666,243  
Total contract liabilities, services and consulting, non-current   $ 11,016,134     $  
Schedule of balance in contract liabilities non-monetary transaction
       
Calendar Year     Amount  
  2025     $ 1,644,363  
  2026       2,192,484  
  2027       2,192,484  
  2028       2,192,484  
  2029       822,181  
  Total Contract Liabilities     $ 9,043,996  
       
Calendar Year     Amount  
  2025     $ 2,192,484  
  2026       2,192,484  
  2027       2,192,484  
  2028       2,192,484  
  2029       822,182  
  Total Contract Liabilities     $ 9,592,118  
Schedule of balance in contract liabilities  
       
  Calendar Year       Amounts  
  2025     $ 3,616,500  
  2026       3,616,500  
  Contract Assets     $ 7,233,000  
Schedule of disaggregation of revenue
                       
Segments   Technologies     Data Center Hosting & Related Services     Asset Management     Total  
Primary Geographical Markets                        
                         
North America   $ 1,037,435     $     $ 3,914,750     $ 4,952,185  
                                 
Major Goods and Service Lines                                
                                 
Turnkey Projects   $ 64,684     $     $     $ 64,684  
Maintenance and Support     972,751             3,914,750       4,877,501  
    $ 1,037,435     $     $ 3,914,750     $ 4,952,185  
                                 
Timing of Revenue Recognition                                
                                 
Goods transferred over time   $ 64,684     $     $     $ 64,684  
Services transferred over time     972,751             3,914,750       4,887,501  
    $ 1,037,435     $     $ 3,914,750     $ 4,952,185  

  

For the Three Months Ended March 31, 2024

                         
Segments   Technologies     Data Center Hosting & Related Services     Asset Management     Total  
Primary Geographical Markets                        
                         
North America   $ 1,070,680     $     $     $ 1,070,680  
                                 
Major Goods and Service Lines                                
                                 
Turnkey Projects   $ 269,855     $     $     $ 269,855  
Maintenance and Support     800,825                   800,825  
    $ 1,070,680     $     $     $ 1,070,680  
                                 
Timing of Revenue Recognition                                
                                 
Goods transferred over time   $ 269,855     $     $     $ 269,855  
Services transferred over time     800,825                   800,825  
    $ 1,070,680     $     $     $ 1,070,680  
                             
Segments   Rail     Commercial     Government     Artificial Intelligence     Total  
Primary Geographical Markets                              
                               
North America   $ 5,696,931     $ 921,562     $     $ 662,392     $ 7,280,885  
                                         
Major Goods and Service Lines                                        
                                         
Turnkey Projects   $ 2,252,357     $     $     $     $ 2,252,357  
Maintenance and Support     3,444,574       921,562                   4,366,136  
Algorithms                       662,392       662,392  
    $ 5,696,931     $ 921,562     $     $ 662,392     $ 7,280,885  
                                         
Timing of Revenue Recognition                                        
                                         
Goods transferred over time   $ 2,252,357     $     $     $     $ 2,252,357  
Services transferred over time     3,444,574       921,562             662,392       5,028,528  
    $ 5,696,931     $ 921,562     $     $ 662,392     $ 7,280,885  

 

Quantitative:

 

For the Year Ended December 31, 2023

                               
Segments   Rail     Commercial     Government     Artificial
Intelligence
    Total  
Primary Geographical Markets                              
North America   $ 6,261,748     $ 78,575     $ 11,353     $ 1,119,522     $ 7,471,198  
                                         
Major Goods and Service Lines                                        
Turnkey Projects   $ 3,616,334     $ 1,694     $     $     $ 3,618,028  
Maintenance and Support     2,645,414       76,881       11,353             2,733,648  
Data Center Auditing Services                              
Software License                              
Algorithms                       1,119,522       1,119,522  
    $ 6,261,748     $ 78,575     $ 11,353     $ 1,119,522     $ 7,471,198  
                                         
Timing of Revenue Recognition                                        
Goods transferred over time   $ 3,616,334     $ 1,694     $     $     $ 3,218,028  
Services transferred over time     2,645,414       76,881       11,353       1,119,522       3,853,170  
    $ 6,261,748     $ 78,575     $ 11,353     $ 1,119,522     $ 7,471,198