Quarterly report pursuant to sections 13 or 15(d)

STOCK PURCHASE WARRANTS AND OPTIONS

v2.4.0.8
STOCK PURCHASE WARRANTS AND OPTIONS
6 Months Ended
Jun. 30, 2013
STOCK PURCHASE WARRANTS AND OPTIONS [Abstract]  
STOCK PURCHASE WARRANTS AND OPTIONS


NOTE 15 - STOCK PURCHASE WARRANTS AND OPTIONS


Warrants


Following is a summary of warrants for Class A common shares outstanding:


                                 

 

 

June 30,

2013

 

 

December 31,

2012

 

 

 

Shares

 

 

Weighted

Avg

Exercise

Price

 

 

Shares

 

 

Weighted

Avg

Exercise

Price

 

Outstanding at beginning of period

 

 

19,860,000

 

 

$

.031

 

 

 

14,700,000

 

 

$

.033

 

Granted

 

 

-

 

 

 

-

 

 

 

13,410,000

 

 

$

.02

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Forfeited

 

 

-

 

 

 

-

 

 

 

8,250,000

 

 

$

.031

 

Expired

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding at end of period

 

 

19,860,000

 

 

$

.031

 

 

 

19,860,000

 

 

$

.031

 

Exercisable at end of period

 

 

19,860,000

 

 

$

.031

 

 

 

19,860,000

 

 

$

.031

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average grant date fair value

 

 

 

 

 

$

.016

 

 

 

 

 

 

$

.016

 

Weighted average remaining contractual term

 

 

 

 

 

 

3.27

 

 

 

 

 

 

 

3.77

 


Options


Following is a summary of options for Class B common stock outstanding:


                                 

 

 

June 30,

2013

 

 

December 31,

2012

 

 

 

Shares

 

 

Weighted

Avg

Exercise

Price

 

 

Shares

 

 

Weighted

Avg

Exercise

Price

 

Outstanding at beginning of period

 

 

350,000

 

 

$

0.035

 

 

 

-

 

 

 

-

 

Granted

 

 

650,000

 

 

$

0.020

 

 

 

350,000

 

 

$

0.035

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Forfeited

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Expired

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding at end of period

 

 

1,000,000

 

 

$

0.030

 

 

 

350,000

 

 

$

0.035

 

Exercisable at end of period

 

 

100,000

 

 

$

0.035

 

 

 

100,000

 

 

$

0.035

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average grant date fair value

 

 

 

 

 

$

0.03

 

 

 

 

 

 

$

0.04

 

Weighted average remaining contractual term

 

 

 

 

 

 

4.36

 

 

 

 

 

 

 

4.59

 


On January 1, 2013 the Company granted options to purchase 650,000 shares of Class B common stock to its independent directors. The options have an exercise price of $0.02 per share, a five-year term, vest on January 1, 2014¸ and are subject to continuing service as a director. The options were valued using the Black-Scholes model using a volatility of 508.21%, an expected term of 5 years and an interest rate of 0.76%. The options are valued at $14,500 and will be recognized as expense over the requisite service period.  Total stock option expense for the six months ended June 30, 2013 was $8167.