Reclassifications |
|
|
Before Reclassification |
|
After Reclassification |
|
|
For the Three Months Ended
March 31,
|
|
For the Three Months Ended
March 31,
|
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Project revenue |
|
|
504,969 |
|
|
|
480,747 |
|
|
|
504,969 |
|
|
|
480,747 |
|
Maintenance and technical support |
|
|
597,126 |
|
|
|
579,676 |
|
|
|
597,126 |
|
|
|
579,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues |
|
|
1,102,095 |
|
|
|
1,060,423 |
|
|
|
1,102,095 |
|
|
|
1,060,423 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Project revenue |
|
|
261,087 |
|
|
|
312,333 |
|
|
|
334,495 |
|
|
|
385,291 |
|
Maintenance and technical support |
|
|
135,590 |
|
|
|
132,219 |
|
|
|
214,395 |
|
|
|
208,752 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cost of Revenues |
|
|
396,677 |
|
|
|
444,552 |
|
|
|
548,890 |
|
|
|
594,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT |
|
|
705,418 |
|
|
|
615,871 |
|
|
|
553,205 |
|
|
|
466,380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing expenses |
|
|
59,329 |
|
|
|
67,549 |
|
|
|
59,329 |
|
|
|
67,549 |
|
Salaries, wages and contract labor |
|
|
675,683 |
|
|
|
652,014 |
|
|
|
589,627 |
|
|
|
563,327 |
|
Research and development |
|
|
49,836 |
|
|
|
51,803 |
|
|
|
49,836 |
|
|
|
51,803 |
|
Professional fees |
|
|
90,305 |
|
|
|
4,225 |
|
|
|
90,305 |
|
|
|
4,225 |
|
General and administrative expenses |
|
|
194,796 |
|
|
|
194,337 |
|
|
|
128,639 |
|
|
|
133,533 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses |
|
|
1,069,949 |
|
|
|
969,928 |
|
|
|
917,736 |
|
|
|
820,437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM OPERATIONS |
|
|
(364,531 |
) |
|
|
(354,057 |
) |
|
|
(364,531 |
) |
|
|
(354,057 |
) |
|