Quarterly report pursuant to Section 13 or 15(d)

DEBT

v3.10.0.1
DEBT
6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
NOTE 4 - DEBT

NOTE 4 – DEBT


Notes Payable - Financing Agreements



The Company’s notes payable relating to financing agreements classified as current liabilities consist of the following as of:


 

 

June 30, 2018

 

December 31, 2017

 

Notes Payable

 

Principal

 

 

 

Interest

 

Principal

 

 

 

Interest

 

Third Party - Insurance Note 1

 

$

8,759

 

 

 

10.30

%

 

$

25,075

 

 

 

10.30

%

 

Third Party - Insurance Note 2

 

 

2,740

 

 

 

10.00

%

 

 

11,679

 

 

 

10.00

%

 

Third Party - Insurance Note 3

 

 

64,500

 

 

 

8.80

%

 

 

 

 

 

 

 

 

Third Party - Insurance Note 4

 

 

33,573

 

 

 

10.25

%

 

 

12,903

 

 

 

9.24

%

 

Total

 

$

109,572

 

 

 

 

 

 

$

49,657

 

 

 

 

 

 


The Company entered into an agreement on December 23, 2017 with its insurance provider by executing a $25,075 note payable (Insurance Note 1) issued to purchase an insurance policy, secured by that policy with an annual interest rate of 10.30% payable in monthly installments of principal and interest totaling $2,234 through October 23, 2018. The note balance as of June 30, 2018 and December 31, 2017 was $8,759 and $25,075, respectively.


The Company entered into an agreement on September 15, 2017 with its insurance provider by executing a $19,065 note payable (Insurance Note 2) issued to renew an insurance policy, secured by that policy, with an annual interest rate of 10.00% payable in monthly installments of principal and interest totaling $1,581 through October 15, 2018. At June 30, 2018 and December 31, 2017, the note payable balance was $2,740 and $11,679, respectively.


The Company entered into an agreement on February 3, 2018 with its insurance provider by executing a $127,561 note payable (Insurance Note 3) issued to purchase an insurance policy, secured by that policy with an annual interest rate of 8.80% payable in monthly installments of principal and interest totaling $13,276 through November 3, 2018. At June 30, 2018 and December 31, 2017, the note payable balance was $64,500 and zero, respectively.


The Company entered into an agreement on April 15, 2017 with its insurance provider by executing a $49,000 note payable (Insurance Note 4) issued to purchase an insurance policy, secured by that policy with an annual interest rate of 9.24% payable in monthly installments of principal and interest totaling $4,373 through February 15, 2018. The policy renewed on April 15, 2018 in the amount of $49,000 with an annual interest rate of 10.25% payable in monthly installments of principal and interest totaling $4,378. At June 30, 2018 and December 31, 2017, the note payable balance was $33,573 and $12,903, respectively.


Notes Payable - Related Parties


The Company’s notes payable to related parties classified as current liabilities consist of the following as of:


 

 

June 30, 2018

 

December 31, 2017

Notes Payable

 

Principal

 

Interest

 

Principal

 

Interest

CEO

 

$

 

 

8

%

 

$

9,078

 

 

8

%

Sub-total current portion

 

 

 

 

 

 

 

 

9,078

 

 

 

 

Add long-term portion-CEO

 

 

 

 

 

 

 

 

39,137

 

 

 

 

Total

 

$

 

 

 

 

 

$

48,215

 

 

 

 


On July 19, 2016, the Company received a $60,000 loan less fees of $75 for a related party loan with proceeds of $59,925 from the Company’s CEO. The promissory note carries an annual interest rate of 7.99% with a monthly installment payment of $1,052 through July 19, 2022. On January 5, 2018, the Company repaid the loan in full from the capital raise funds received in November 2017. As of June 30, 2018 and December 31, 2017, the outstanding balance was zero and $48,215, respectively.