General form of registration statement for all companies including face-amount certificate companies

NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)

v3.22.4
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2022
Dec. 31, 2021
Accounting Policies [Abstract]    
Schedule of Reclassifications
               
    Before Reclassification         After Reclassification  
    For the         For the  
    Three Months Ended         Three Months Ended  
    September 30,         September 30,  
    2021         2021  
                 
REVENUES:           REVENUES:        
Technology systems   $ 1,153,150     Technology systems   $ 1,153,150  
Services and consulting     587,307     Services and consulting     587,307  
                     
Total Revenue     1,740,457     Total Revenue     1,740,457  
                     
COST OF REVENUES:           COST OF REVENUES:        
Technology systems     1,869,812     Technology systems     1,363,127  
Services and consulting     277,054     Services and consulting     305,669  
Overhead     657,907          
                     
Total Cost of Revenues     2,804,773     Total Cost of Revenues     1,668,796  
                     
GROSS MARGIN     (1,064,316 )   GROSS MARGIN     71,661  
                     
OPERATING EXPENSES:           OPERATING EXPENSES:        
Sales and marketing     361,820     Sales and marketing     361,820  
Research and development     57,000     Research and development     332,469  
General and administration     963,357     General and administration     1,823,865  
                     
Total Operating Expenses     1,382,177      Total Operating Expenses     2,518,154  
                     
LOSS FROM OPERATIONS   $ (2,446,493 )   LOSS FROM OPERATIONS   $ (2,446,493 )

 

The Company reclassified certain expenses for the nine months ended September 30, 2021 to conform to the 2022 classification. There was no net effect on the total expenses of such reclassification.

 

The following tables reflect the reclassification adjustment effect in the nine months ended September 30, 2021:

 

    Before Reclassification         After Reclassification  
    For the         For the  
    Nine Months Ended         Nine Months Ended  
    September 30,         September 30,  
    2021         2021  
                 
REVENUES:           REVENUES:        
Technology systems   $ 2,743,849     Technology systems   $ 2,743,849  
Services and consulting     1,800,030     Services and consulting     1,800,030  
                     
Total Revenue     4,543,879     Total Revenue     4,543,879  
                     
COST OF REVENUES:           COST OF REVENUES:        
Technology systems     4,979,667     Technology systems     3,162,866  
Services and consulting     986,757     Services and consulting     1,076,140  
Overhead     1,754,731          
                     
Total Cost of Revenues     7,721,155     Total Cost of Revenues     4,239,006  
                     
GROSS MARGIN     (3,177,276 )   GROSS MARGIN     304,873  
                     
OPERATING EXPENSES:           OPERATING EXPENSES:        
Sales and marketing     1,024,872     Sales and marketing     1,024,872  
Research and development     197,164     Research and development     1,163,341  
General and administration     2,817,949     General and administration     5,333,921  
                     
Total Operating Expenses     4,039,985      Total Operating Expenses     7,522,134  
                     
LOSS FROM OPERATIONS   $ (7,217,261 )   LOSS FROM OPERATIONS   $ (7,217,261 )
                   
      Before Reclassification           After Reclassification  
      For the Year Ended           For the Year Ended  
      December 31,           December 31,  
      2020           2020  
REVENUES:           REVENUES:        
Technology systems   $ 4,956,130     Technology systems   $ 5,964,801  
Technical support     1,801,043     Services and consulting     2,074,647  
Consulting services     273,604          
AI technologies     1,008,671          
                     
Total Revenue     8,039,448     Total Revenue     8,039,448  
                     
COST OF REVENUES:           COST OF REVENUES:        
Technology systems     3,665,493     Technology systems     5,642,880  
Technical support     1,109,741     Services and consulting     1,139,357  
Consulting services     117,004     Overhead     1,021,375  
AI technologies     360,817          
                     
Total Cost of Revenues     5,253,055     Total Cost of Revenues     7,803,612  
                     
GROSS MARGIN     2,786,393     GROSS MARGIN     235,836  
                     
OPERATING EXPENSES:           OPERATING EXPENSES:        
Sales and marketing     717,809     Sales and marketing     717,809  
Engineering     1,358,925     Research and development     102,219  
Research and development     1,022,188     Administration     6,050,236  
Administration     5,011,913          
AI technologies     1,309,986          
                     
Total Operating Expenses     9,420,821      Total Operating Expenses     6,870,264  
                     
LOSS FROM OPERATIONS   $ (6,634,428 )   LOSS FROM OPERATIONS   $ (6,634,428 )
Schedule of Disaggregation of Revenue Quantitative
                                       
Segments   Rail     Commercial     Government     Artificial Intelligence     Total  
Primary Geographical Markets                                        
                                         
North America   $ 3,765,312     $ 32,821     $ 23,245     $ 200,860     $ 4,022,238  
                                         
Major Goods and Service Lines                                        
                                         
Turnkey Projects   $ 2,689,393     $     $ 3,024     $     $ 2,692,417  
Maintenance and Support     1,075,919       32,821       20,221       183,378       1,312,339  
Algorithms                       17,482       17,482  
    $ 3,765,312     $ 32,821     $ 23,245     $ 200,860     $ 4,022,238  
                                         
Timing of Revenue Recognition                                        
                                         
Goods transferred over time   $ 2,689,393     $     $ 3,024     $     $ 2,692,417  
Goods delivered at point in time                       17,482       17,482  
Services transferred over time     532,250       32,821       20,221       183,378       768,670  
Services delivered at point in time     543,669                         543,669  
    $ 3,765,312     $ 32,821     $ 23,245     $ 200,860     $ 4,022,238  

 

For the Three Months Ended September 30, 2021

 

Segments   Rail     Commercial     Government     Banking     IT Suppliers     Artificial Intelligence     Total  
Primary Geographical Markets                                                        
                                                         
North America   $ 1,303,662     $ 45,547     $ 52,866     $ (3,288 )   $ 945     $ 340,725     $ 1,740,457  
                                                         
Major Goods and Service Lines                                                        
                                                         
Turnkey Projects   $ 984,313     $     $ 32,645     $     $     $ 136,192     $ 1,153,150  
Maintenance and Support     319,349       45,547       20,221       (3,288 )     945       204,533       587,307  
                                                         
    $ 1,303,662     $ 45,547     $ 52,866     $ (3,288 )   $ 945     $ 340,725     $ 1,740,457  
                                                         
Timing of Revenue Recognition                                                        
                                                         
Goods transferred over time   $ 984,313     $     $ 32,645     $     $     $ 136,192     $ 1,153,150  
                                                         
Services transferred over time     319,349       45,547       20,221       (3,288 )     945       204,533       587,307  
    $ 1,303,662     $ 45,547     $ 52,866     $ (3,288 )   $ 945     $ 340,725     $ 1,740,457  

  

For the Nine Months Ended September 30, 2022

  

                               
Segments   Rail     Commercial     Government     Artificial Intelligence     Total  
Primary Geographical Markets                                        
                                         
North America   $ 8,087,759     $ 76,818     $ 214,124     $ 699,995     $ 9,078,696  
                                         
Major Goods and Service Lines                                        
                                         
Turnkey Projects   $ 5,885,477     $ (498 )   $ 153,462     $     $ 6,038,441  
Maintenance and Support     2,202,282       77,316       60,662       465,223       2,805,483  
Algorithms                       234,772       234,772  
    $ 8,087,759     $ 76,818     $ 214,124     $ 699,995     $ 9,078,696  
                                         
Timing of Revenue Recognition                                        
                                         
Goods transferred over time   $ 5,885,477     $ (498 )   $ 153,462     $     $ 6,038,441  
Goods delivered at point in time                       234,772       234,772  
Services transferred over time     1,545,578       77,316       60,662       465,223       2,148,779  
Services delivered at point in time     656,704                         656,704  
    $ 8,087,759     $ 76,818     $ 214,124     $ 699,995     $ 9,078,696  

 

 

For the Nine Months Ended September 30, 2021

 

Segments   Rail     Commercial     Government     Banking     IT Suppliers     Artificial Intelligence     Total  
Primary Geographical Markets                                                        
                                                         
North America   $ 3,527,736     $ 158,989     $ 198,153     $ 22,473     $ 134,717     $ 501,811     $ 4,543,879  
                                                         
Major Goods and Service Lines                                                        
                                                         
Turnkey Projects   $ 2,311,530     $     $ 137,490     $ 1,537     $     $     $ 2,450,557  
Maintenance and Support     1,216,206       158,989       60,663       20,936             208,519       1,665,313  
Data Center Auditing Services                             131,537             131,537  
Software License                             3,180             3,180  
Algorithms                                   293,292       293,292  
    $ 3,527,736     $ 158,989     $ 198,153     $ 22,473     $ 134,717     $ 501,811     $ 4,543,879  
                                                         
Timing of Revenue Recognition                                                        
                                                         
Goods transferred over time   $ 2,311,530     $     $ 137,490     $ 1,537     $ 131,537     $ 208,519       2,790,613  
Services transferred over time     1,216,206       158,989       60,663       20,936       3,180       293,292       1,753,266  
    $ 3,527,736     $ 158,989     $ 198,153     $ 22,473     $ 134,717     $ 501,811     $ 4,543,879  
                                               
Segments   Rail     Commercial     Petrochemical     Government     Banking/Other     IT
Suppliers
    Artificial
Intelligence
    Total  
Primary Geographical Markets                                                                
North America   $ 6,883,670     $ 213,517     $ (867 )   $ 314,030     $ 23,340     $  134,717     $ 691,510     $ 8,259,917  
                                                                 
Major Goods and Service Lines                                                                
Turnkey Projects   $ 5,255,491     $ 27,831     $     $ 233,145     $ 1,537     $     $     $ 5,518,004  

Maintenance & Support

    1,628,179       185,686       (867 )     80,885       21,803             341,915       2,257,601  
Data Center Auditing Services                                   131,537             131,537  
Software License                                   3,180             3,180  
Algorithms                                         349,595       349,595  
    $ 6,883,670     $ 213,517     $ (867 )   $ 314,030     $ 23,340     $ 134,717     $ 691,510     $ 8,259,917  
                                                                 
Timing of Revenue Recognition                                                                
Goods transferred over time   $ 5,255,491     $ 27,831     $     $ 233,145     $ 1,537     $ 131,537     $ 349,595     $ 5,999,136  
Services transferred over time     1,628,179       185,686       (867 )     80,885       21,803       3,180       341,915       2,260,781  
    $ 6,883,670     $ 213,517     $ (867 )   $ 314,030     $ 23,340     $ 134,717     $ 691,510     $ 8,259,917  

 

Quantitative:

 

For the Year Ended December 31, 2020

 

Segments   Rail     Commercial     Petrochemical     Government     Banking     IT
Suppliers
    Artificial
Intelligence
    Total  
Primary Geographical Markets                                                                
North America   $ 5,558,405     $ 298,705     $ 23,951     $ 687,293     $ 188,819     $ 273,604     $ 1,008,671     $ 8,039,448  
                                                                 
Major Goods and Service Lines                                                                
Turnkey Projects   $ 4,131,155     $ 59,616     $ 33,363     $ 599,481     $ 132,515     $     $     $ 4,956,130  

Maintenance & Support

    1,427,250       239,089       (9,412 )     87,812       56,304                   1,801,043  
Data Center Auditing Services                                   266,449             266,449  
Software License                                   7,155             7,155  
Algorithms                                         1,008,671       1,008,671  
    $ 5,558,405     $ 298,705     $ 23,951     $ 687,293     $ 188,819     $ 273,604     $ 1,008,671     $ 8,039,448  
                                                                 
Timing of Revenue Recognition                                                                
Goods transferred over time   $ 4,131,155     $ 59,616     $ 33,363     $ 599,481     $ 132,515     $ 273,604     $ 1,008,671     $ 6,238,405  
Services transferred over time     1,427,250       239,089       (9,412 )     87,812       56,304                   1,801,043  
    $ 5,558,405     $ 298,705     $ 23,951     $ 687,293     $ 188,819     $ 273,604     $ 1,008,671     $ 8,039,448