Quarterly report pursuant to sections 13 or 15(d)

NOTE 9 - NOTES PAYABLE - CONVERTIBLE

v2.3.0.11
NOTE 9 - NOTES PAYABLE - CONVERTIBLE
3 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
NOTE 9 – NOTES PAYABLE – CONVERTIBLE

NOTE 9 – NOTES PAYABLE – CONVERTIBLE

 

On July 15 and July 18, 2011, the Company received a total of $250,000 from two accredited investors in exchange for one year original issue discount notes in the aggregate amount of $275,000, convertible into the Company’s common stock at a conversion rate of $0.10 per share and bearing interest of 10%, plus five-year warrants to purchase 2,500,000 shares of the Company’s common stock at an exercise price of $0.10 per share. The market value of the stock at the date of issuance of the warrants was $0.10. The warrants are issued as a result of a financing transaction and contain a beneficial conversion feature. On March 6, 2012, one of the convertible notes in the amount of $146,361 was converted into 1,833,333 shares of common stock. On the remaining note, the Company determined there was an $0.01 intrinsic value associated with beneficial conversion feature. This feature is valued at $13,750 and is being amortized as interest expense with the corresponding amount be added to the carry value of the note.

 

On February 24, 2012, the Company received $62,500 from one accredited investor in exchange for a one year original issue discount note in the amount of $68,750 convertible into the Company’s common stock at a conversion rate of $0.05 per share at an interest rate of 10% plus five-year warrants to purchase 687,500 shares of the Company’s common stock at an exercise price of $0.10 per share. The Company determined there was an $0.03 intrinsic value associated with beneficial conversion feature on this note. This feature is valued at $41,667 and is being amortized as interest expense with the corresponding amount be added to the carry value of the note.

 

Original issue discount in the amount of $19,445 is being expensed as interest over the term of the notes. For the three months ending March 31, 2012, the Company has recorded interest expense in the amount of $6,146.

 

As of March 31, 2012, the balance on the outstanding convertible notes was $211,320.