Quarterly report pursuant to Section 13 or 15(d)

DEBT (Tables)

v3.20.1
DEBT (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Notes Payable - Financing Agreements

The Company’s notes payable relating to financing agreements classified as current liabilities consist of the following as of:


 

 

March 31, 2020

 

December 31, 2019

 

Notes Payable

 

Principal

 

 

 

Interest

 

Principal

 

 

 

Interest

 

Third Party - Insurance Note 1

 

$

15,076

 

 

 

7.31

%

 

$

28,500

 

 

 

7.31

%

 

Third Party - Insurance Note 2

 

 

—

 

 

 

6.36

%

 

 

—

 

 

 

6.36

%

 

Third Party - Insurance Note 3

 

 

4,129

 

 

 

10.75

%

 

 

13,799

 

 

 

—

 

 

Third Party - Insurance Note 4

 

 

165,375

 

 

 

—

 

 

 

—

 

 

 

6.36

%

 

Total

 

$

184,580

 

 

 

 

 

 

$

42,299

 

 

 

 

 

 

Schedule of Notes Payable - Finance Lease

At March 31, 2020, future minimum lease payments due under Finance Lease is as follows:


As of March 31,

Amount

 

2020

 

$

44,668

 

2021

 

 

59,558

 

2022

 

 

39,705

 

Total minimum financial lease payments

 

$

143,931

 

Less:  interest

 

 

(20,535

)

Total lease liability at March 31, 2020

 

$

123,396

 

Less: current portion of Finance Lease

 

 

(46,520

)

Long Term portion of Finance Lease

 

$

76,876

 

Schedule of Notes Payable - Related Parties

 

 

 

 

 

 

 

 

March 31, 2020

 

 

December 31, 2019

 

Payable To

 

 

 

 

 

 

 

Principal

 

 

Interest

 

 

Principal

 

 

Interest*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Related party

 

 

 

 

 

 

 

 

 

$

267,000

 

 

 

3%

 

 

$

267,000

 

 

 

3%

 

Related party

 

 

 

 

 

 

 

 

 

 

733,000

 

 

 

3%

 

 

 

733,000

 

 

 

3%

 

Total

 

 

 

 

 

 

 

 

 

 

1,000,000

 

 

 

 

 

 

 

1,000,000

 

 

 

 

 

Less unamortized discounts

 

 

 

 

 

 

 

 

 

 

(45,701

)

 

 

 

 

 

 

(94,627

)

 

 

 

 

Total, net

 

 

 

 

 

 

 

 

 

$

954,299

 

 

 

 

 

 

$

905,373