Schedule of Reclassifications |
Schedule of Reclassifications |
|
|
|
|
|
|
|
|
|
|
|
|
Before Reclassification |
|
|
|
|
After Reclassification |
|
|
|
For the |
|
|
|
|
For the |
|
|
|
Three Months Ended |
|
|
|
|
Three Months Ended |
|
|
|
September 30, |
|
|
|
|
September 30, |
|
|
|
2020 |
|
|
|
|
2020 |
|
|
|
|
|
|
|
|
|
|
REVENUES: |
|
|
|
|
|
REVENUES: |
|
|
|
|
Technology systems |
|
$ |
672,951 |
|
|
Technology systems |
|
$ |
729,231 |
|
Technical support |
|
|
502,502 |
|
|
Services and consulting |
|
|
552,718 |
|
Consulting services |
|
|
50,216 |
|
|
— |
|
|
— |
|
AI technologies |
|
|
56,280 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
|
1,281,949 |
|
|
Total Revenue |
|
|
1,281,949 |
|
|
|
|
|
|
|
|
|
|
|
|
COST OF REVENUES: |
|
|
|
|
|
COST OF REVENUES: |
|
|
|
|
Technology systems |
|
|
601,814 |
|
|
Technology systems |
|
|
976,121 |
|
Technical support |
|
|
333,721 |
|
|
Services and consulting |
|
|
319,334 |
|
Consulting services |
|
|
12,301 |
|
|
Overhead |
|
|
233,597 |
|
AI technologies |
|
|
39,182 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
Total Cost of Revenues |
|
|
987,018 |
|
|
Total Cost of Revenues |
|
|
1,529,052 |
|
|
|
|
|
|
|
|
|
|
|
|
GROSS MARGIN |
|
|
294,931 |
|
|
GROSS MARGIN |
|
|
(247,103 |
) |
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
Sales and marketing |
|
|
173,197 |
|
|
Sales and marketing |
|
|
173,197 |
|
Engineering |
|
|
280,897 |
|
|
Research and development |
|
|
21,583 |
|
Research and development |
|
|
215,831 |
|
|
Administration |
|
|
2,264,960 |
|
Administration |
|
|
1,991,408 |
|
|
— |
|
|
— |
|
AI technologies |
|
|
340,441 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses |
|
|
3,001,774 |
|
|
Total Operating Expenses |
|
|
2,459,740 |
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM OPERATIONS |
|
$ |
(2,706,843 |
) |
|
LOSS FROM OPERATIONS |
|
$ |
(2,706,843 |
) |
|
|
Before Reclassification |
|
|
|
|
After Reclassification |
|
|
|
For the |
|
|
|
|
For the |
|
|
|
Nine Months Ended |
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
|
September 30, |
|
|
|
2020 |
|
|
|
|
2020 |
|
|
|
|
|
|
|
|
|
|
REVENUES: |
|
|
|
|
|
REVENUES: |
|
|
|
|
Technology systems |
$ |
|
2,606,034 |
|
|
Technology systems |
|
$ |
2,840,538 |
|
Technical support |
|
|
1,229,813 |
|
|
Services and consulting |
|
|
1,414,498 |
|
Consulting services |
|
|
184,685 |
|
|
— |
|
|
— |
|
AI technologies |
|
|
234,504 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
|
4,255,036 |
|
|
Total Revenue |
|
|
4,255,036 |
|
|
|
|
|
|
|
|
|
|
|
|
COST OF REVENUES: |
|
|
|
|
|
COST OF REVENUES: |
|
|
|
|
Technology systems |
|
|
2,080,872 |
|
|
Technology systems |
|
|
3,390,211 |
|
Technical support |
|
|
802,751 |
|
|
Services and consulting |
|
|
827,532 |
|
Consulting services |
|
|
84,561 |
|
|
Overhead |
|
|
752,421 |
|
AI technologies |
|
|
149,681 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
Total Cost of Revenues |
|
|
3,117,865 |
|
|
Total Cost of Revenues |
|
|
4,970,164 |
|
|
|
|
|
|
|
|
|
|
|
|
GROSS MARGIN |
|
|
1,137,171 |
|
|
GROSS MARGIN |
|
|
(715,128) |
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
Sales and marketing |
|
|
435,522 |
|
|
Sales and marketing |
|
|
435,522 |
|
Engineering |
|
|
946,303 |
|
|
Research and development |
|
|
77,179 |
|
Research and development |
|
|
771,789 |
|
|
Administration |
|
|
4,993,985 |
|
Administration |
|
|
4,030,906 |
|
|
— |
|
|
— |
|
AI technologies |
|
|
1,174,465 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses |
|
|
7,358,985 |
|
|
Total Operating Expenses |
|
|
5,506,686 |
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM OPERATIONS |
|
$ |
(6,221,814 |
) |
|
LOSS FROM OPERATIONS |
|
$ |
(6,221,814 |
) |
|