Quarterly report [Sections 13 or 15(d)]

REVENUE AND CONTRACT ACCOUNTING (Tables)

v3.25.3
REVENUE AND CONTRACT ACCOUNTING (Tables)
9 Months Ended
Sep. 30, 2025
Revenue from Contract with Customer [Abstract]  
Schedule of contracts assets on uncompleted contracts
 Schedule of contracts assets on uncompleted contracts            
   

September 30,

2025

   

December 31,

2024

 
Cumulative revenues recognized   $ 10,022,709     $ 9,916,761  
Less: Billings or cash received     (9,280,987 )     (9,280,987 )
Contract assets   $ 741,722     $ 635,774  
Schedule of contract liabilities on uncompleted contracts
 Schedule of contract liabilities on uncompleted contracts            
   

September 30,

2025

   

December 31,

2024

 
Billings and/or cash receipts on uncompleted contracts   $ 1,264,658     $ 1,264,658  
Less: Cumulative revenues recognized     (1,120,206 )     (861,024 )
Contract liabilities, technology systems     144,452       403,634  
Contract liabilities, services and consulting     7,262,258       11,401,384  
Total contract liabilities, current   $ 7,406,710     $ 11,805,018  
                 
Total contract liabilities, non-current   $ 6,842,103     $ 11,016,134  
Schedule Of Contract Liabilities Current
 Schedule Of Contract Liabilities Current            
   

September 30,

2025

   

December 31,

2024

 
Total contract liabilities, current   $ 2,540,210     $ 3,188,518  
Total contract liabilities, current – related parties     4,866,500       8,616,500  
Total contract liabilities, current   $ 7,406,710     $ 11,805,018  

 

Contract Liabilities Non-Current

             
   

September 30,

2025

   

December 31,

2024

 
Total contract liabilities, non-current   $ 5,937,978     $ 7,399,634  
Total contract liabilities, non-current – related parties     904,125       3,616,500  
Total contract liabilities, non-current   $ 6,842,103     $ 11,016,134  
Schedule of balance in contract liabilities non-monetary transaction
 Schedule of balance in contract liabilities non-monetary transaction        
Calendar Year     Amount  
  2025 (remaining)     $ 730,827  
  2026       2,192,484  
  2027       2,192,484  
  2028       2,192,484  
  2029       822,182  
  Total Contract Liabilities     $ 8,130,461  
Schedule of balance in contract liabilities equity method interest
 Schedule of balance in contract liabilities equity method interest        
Calendar Year     Amounts  
  2025 (remaining)     $ 904,125  
  2026       3,616,500  
  Contract Liability     $ 4,520,625  
Schedule of disaggregation of revenue
 Schedule of disaggregation of revenue                        
Segments   Technologies     Data Center Hosting & Related Services     Asset Management     Total  
Primary Geographical Markets                                
                                 
North America   $ 1,700,478     $ 24,000     $ 5,152,805     $ 6,877,283  
                                 
Major Goods and Service Lines                                
                                 
Turnkey Projects   $ 263,910     $     $     $ 263,910  
Maintenance and Support     1,436,568       24,000       5,152,805       6,613,373  
    $ 1,700,478     $ 24,000     $ 5,152,805     $ 6,877,283  
                                 
Timing of Revenue Recognition                                
                                 
Goods transferred over time   $ 263,910     $     $     $ 263,910  
Services transferred over time     1,436,568       24,000       5,152,805       6,613,373  
    $ 1,700,478     $ 24,000     $ 5,152,805     $ 6,877,283  

 

 

For the Three Months Ended September 30, 2024

                         
Segments   Technologies     Data Center Hosting & Related Services     Asset Management     Total  
Primary Geographical Markets                                
                                 
North America   $ 3,238,910     $     $     $ 3,238,910  
                                 
Major Goods and Service Lines                                
                                 
Turnkey Projects   $ 1,686,456     $     $     $ 1,686,456  
Maintenance and Support     1,552,454                   1,552,454  
    $ 3,238,910     $     $     $ 3,238,910  
                                 
Timing of Revenue Recognition                                
                                 
Goods transferred over time   $ 1,686,456     $     $     $ 1,686,456  
Services transferred over time     1,552,454                   1,552,454  
    $ 3,238,910     $     $     $ 3,238,910  

 

 

For the Nine Months Ended September 30, 2025

                         
Segments   Technologies     Data Center Hosting & Related Services     Asset Management     Total  
Primary Geographical Markets                                
                                 
North America   $ 3,705,551     $ 32,000     $ 13,827,958     $ 17,565,509  
                                 
Major Goods and Service Lines                                
                                 
Turnkey Projects   $ 369,991     $     $     $ 369,991  
Maintenance and Support     3,335,560       32,000       13,827,958       17,195,518  
    $ 3,705,551     $ 32,000     $ 13,827,958     $ 17,565,509  
                                 
Timing of Revenue Recognition                                
                                 
Goods transferred over time   $ 369,991     $     $     $ 369,991  
Services transferred over time     3,335,560       32,000       13,827,958       17,195,518  
    $ 3,705,551     $ 32,000     $ 13,827,958     $ 17,565,509  

 

 

For the Nine Months Ended September 30, 2024

 

                         
Segments   Technologies     Data Center Hosting & Related Services     Asset Management     Total  
Primary Geographical Markets                                
                                 
North America   $ 5,820,086     $     $     $ 5,820,086  
                                 
Major Goods and Service Lines                                
                                 
Turnkey Projects   $ 2,221,310     $     $     $ 2,221,310  
Maintenance and Support     3,598,776                     3,598,776  
    $ 5,820,086     $     $     $ 5,820,086  
                                 
Timing of Revenue Recognition                                
                                 
Goods transferred over time   $ 2,221,310     $     $     $ 2,221,310  
Services transferred over time     3,598,776                   3,598,776  
    $ 5,820,086     $     $     $ 5,820,086