| Schedule of contract liabilities on uncompleted contracts |
| Schedule of contract liabilities on uncompleted contracts
|
|
|
|
|
|
|
| |
|
September 30, 2025
|
|
|
December 31, 2024
|
|
| Billings and/or cash receipts on uncompleted contracts |
|
$ |
1,264,658 |
|
|
$ |
1,264,658 |
|
| Less: Cumulative revenues recognized |
|
|
(1,120,206 |
) |
|
|
(861,024 |
) |
| Contract liabilities, technology systems |
|
|
144,452 |
|
|
|
403,634 |
|
| Contract liabilities, services and consulting |
|
|
7,262,258 |
|
|
|
11,401,384 |
|
| Total contract liabilities, current |
|
$ |
7,406,710 |
|
|
$ |
11,805,018 |
|
| |
|
|
|
|
|
|
|
|
| Total contract liabilities, non-current |
|
$ |
6,842,103 |
|
|
$ |
11,016,134 |
|
|
| Schedule Of Contract Liabilities Current |
| Schedule Of Contract Liabilities Current
|
|
|
|
|
|
|
| |
|
September 30, 2025
|
|
|
December 31, 2024
|
|
| Total contract liabilities, current |
|
$ |
2,540,210 |
|
|
$ |
3,188,518 |
|
| Total contract liabilities, current – related parties |
|
|
4,866,500 |
|
|
|
8,616,500 |
|
| Total contract liabilities, current |
|
$ |
7,406,710 |
|
|
$ |
11,805,018 |
|
Contract Liabilities Non-Current
| |
|
|
|
|
|
|
| |
|
September 30, 2025
|
|
|
December 31, 2024
|
|
| Total contract liabilities, non-current |
|
$ |
5,937,978 |
|
|
$ |
7,399,634 |
|
| Total contract liabilities, non-current – related parties |
|
|
904,125 |
|
|
|
3,616,500 |
|
| Total contract liabilities, non-current |
|
$ |
6,842,103 |
|
|
$ |
11,016,134 |
|
|
| Schedule of disaggregation of revenue |
| Schedule of disaggregation of revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segments |
|
Technologies |
|
|
Data Center Hosting & Related Services |
|
|
Asset Management |
|
|
Total |
|
| Primary Geographical Markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| North America |
|
$ |
1,700,478 |
|
|
$ |
24,000 |
|
|
$ |
5,152,805 |
|
|
$ |
6,877,283 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Major Goods and Service Lines |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Turnkey Projects |
|
$ |
263,910 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
263,910 |
|
| Maintenance and Support |
|
|
1,436,568 |
|
|
|
24,000 |
|
|
|
5,152,805 |
|
|
|
6,613,373 |
|
| |
|
$ |
1,700,478 |
|
|
$ |
24,000 |
|
|
$ |
5,152,805 |
|
|
$ |
6,877,283 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Timing of Revenue Recognition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Goods transferred over time |
|
$ |
263,910 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
263,910 |
|
| Services transferred over time |
|
|
1,436,568 |
|
|
|
24,000 |
|
|
|
5,152,805 |
|
|
|
6,613,373 |
|
| |
|
$ |
1,700,478 |
|
|
$ |
24,000 |
|
|
$ |
5,152,805 |
|
|
$ |
6,877,283 |
|
For the Three Months Ended September 30,
2024
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Segments |
|
Technologies |
|
|
Data Center Hosting & Related Services |
|
|
Asset Management |
|
|
Total |
|
| Primary Geographical Markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| North America |
|
$ |
3,238,910 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,238,910 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Major Goods and Service Lines |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Turnkey Projects |
|
$ |
1,686,456 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,686,456 |
|
| Maintenance and Support |
|
|
1,552,454 |
|
|
|
— |
|
|
|
— |
|
|
|
1,552,454 |
|
| |
|
$ |
3,238,910 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,238,910 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Timing of Revenue Recognition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Goods transferred over time |
|
$ |
1,686,456 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,686,456 |
|
| Services transferred over time |
|
|
1,552,454 |
|
|
|
— |
|
|
|
— |
|
|
|
1,552,454 |
|
| |
|
$ |
3,238,910 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,238,910 |
|
For the Nine Months Ended September 30, 2025
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Segments |
|
Technologies |
|
|
Data Center Hosting & Related Services |
|
|
Asset Management |
|
|
Total |
|
| Primary Geographical Markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| North America |
|
$ |
3,705,551 |
|
|
$ |
32,000 |
|
|
$ |
13,827,958 |
|
|
$ |
17,565,509 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Major Goods and Service Lines |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Turnkey Projects |
|
$ |
369,991 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
369,991 |
|
| Maintenance and Support |
|
|
3,335,560 |
|
|
|
32,000 |
|
|
|
13,827,958 |
|
|
|
17,195,518 |
|
| |
|
$ |
3,705,551 |
|
|
$ |
32,000 |
|
|
$ |
13,827,958 |
|
|
$ |
17,565,509 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Timing of Revenue Recognition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Goods transferred over time |
|
$ |
369,991 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
369,991 |
|
| Services transferred over time |
|
|
3,335,560 |
|
|
|
32,000 |
|
|
|
13,827,958 |
|
|
|
17,195,518 |
|
| |
|
$ |
3,705,551 |
|
|
$ |
32,000 |
|
|
$ |
13,827,958 |
|
|
$ |
17,565,509 |
|
For the Nine Months Ended September 30, 2024
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Segments |
|
Technologies |
|
|
Data Center Hosting & Related Services |
|
|
Asset Management |
|
|
Total |
|
| Primary Geographical Markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| North America |
|
$ |
5,820,086 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
5,820,086 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Major Goods and Service Lines |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Turnkey Projects |
|
$ |
2,221,310 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,221,310 |
|
| Maintenance and Support |
|
|
3,598,776 |
|
|
|
— |
|
|
|
|
|
|
|
3,598,776 |
|
| |
|
$ |
5,820,086 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
5,820,086 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Timing of Revenue Recognition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Goods transferred over time |
|
$ |
2,221,310 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,221,310 |
|
| Services transferred over time |
|
|
3,598,776 |
|
|
|
— |
|
|
|
— |
|
|
|
3,598,776 |
|
| |
|
$ |
5,820,086 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
5,820,086 |
|
|