Annual report [Section 13 and 15(d), not S-K Item 405]

SEGMENT REPORTING (Tables)

v3.26.1
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Schedule of reportable business segments
                                   
    Technologies     Technology Solutions     Data Center Hosting & Related Services     Asset Management Services     Corporate and Unallocated     Consolidated  
Net revenues   $ 4,261,642     $ 349,166     $ 56,000     $ 22,356,843     $     $ 27,023,651  
                                                 
Cost of revenues     3,371,115       320,143       157,171       15,297,513             19,145,942  
Operating Expenses (excluding depreciation and amortization)     10,091,441       247,481       2,783,045             2,437       13,124,404  
Depreciation and amortization     581,747             295                   582,042  
Stock Compensation                             3,934,141       3,934,141  
Income (loss) from operations     (9,782,661 )     (218,458 )     (2,884,511 )     7,059,330       (3,936,578 )     (9,762,878 )
Interest Expense     (3,265 )           (435,996 )                 (439,261 )
Gain (Loss) on extinguishment of debt                 (95,718 )                 (95,718 )
Other Income     63,954             25,645       5,497       367,730       462,826  
Income (loss) before provision for income taxes     (9,721,972 )     (218,458 )     (3,390,580 )     7,064,827       (3,568,848 )     (9,835,031 )
Provision for income taxes                                    
Net income (loss)   $ (9,721,972 )   $ (218,458 )   $ (3,390,580 )   $ 7,064,827     $ (3,568,848 )   $ (9,835,031 )

 

 

At Year ended December 31, 2024

                                     
    Technologies     Technology Solutions     Data Center Hosting & Related Services     Asset Management Services     Corporate and Unallocated     Consolidated  
Net revenues   $ 6,359,323     $     $     $ 921,562     $     $ 7,280,885  
                                               
Cost of revenues     5,869,379                   942,291             6,811,670  
Operating Expenses (excluding depreciation and amortization)     8,785,917             478,948                   9,264,865  
Depreciation and amortization     2,161,647             75                   2,161,722  
Stock Compensation                             26,154       26,154  
Income (loss) from operations     (10,457,620 )           (479,023 )     (20,729 )     (26,154 )     (10,983,526 )
Interest Expense     (3,865 )           (282,249 )                 (286,114 )
Change in fair value of warrant liabilities                             245,980       245,980  
Gain (Loss) on extinguishment of warrant liabilities                             379,626       379,626  
Other Income     (126,486 )           5,628       435             (120,423 )
Income (loss) before provision for income taxes     (10,587,971 )           (755,644 )     (20,294 )     599,452       (10,764,457 )
Provision for income taxes                                    
Net income (loss)   $ (10,587,971 )   $     $ (755,644 )   $ (20,294 )   $ 599,452     $ (10,764,457 )
Schedule of segment assets
           
    December 31,
2025
    December 31,
2024
 
Technologies   $ 2,266,518     $ 11,819,377  
Technology Solutions     581,366        
Data Center Hosting & Related Services     28,024,994       4,131,189  
Asset Management Services     12,537,718       7,530,274  
Corporate and Unallocated     19,998,819       11,477,837  
    $ 63,409,415     $ 34,958,677