Consolidated Statements of Cash Flows (USD $)
|
12 Months Ended | |
---|---|---|
Dec. 31, 2014
|
Dec. 31, 2013
|
|
Statement of Cash Flows [Abstract] | ||
Net Loss | $ (735,223)us-gaap_NetIncomeLoss | $ (648,567)us-gaap_NetIncomeLoss |
Depreciation | 4,126us-gaap_Depreciation | 5,715us-gaap_Depreciation |
Amortization of prepaid consulting shares for services | 29,792us-gaap_AmortizationOfDeferredCharges | 29,708us-gaap_AmortizationOfDeferredCharges |
Amortization of discounts | 25,071us-gaap_AmortizationOfFinancingCostsAndDiscounts | 69,588us-gaap_AmortizationOfFinancingCostsAndDiscounts |
Gain on Settlement | (5,200)iosa_GainOnSettlement | (13,981)iosa_GainOnSettlement |
Officers contributed salaries | 608iosa_OfficerContributedSalaries | 194,958iosa_OfficerContributedSalaries |
Options issued for services | 59,810us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims | 16,388us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims |
Bad Debt Expense | 5,490iosa_BadDebtExpense | |
Expense for warrant term modifications | 31,500us-gaap_ShareBasedGoodsAndNonemployeeServicesTransactionModificationOfTermsIncrementalCompensationCost | |
Interest and default penalty on convertible note | 24,063iosa_InterestAndDefaultPenaltyOfConvertibleNote | |
Loss on Fixed Asset Disposal | 5,122iosa_LossOnFixedAssetDisposal | |
Loss on debt conversion | 150,274iosa_LossOnDebtConversion | |
Accounts receivable | (12,593)us-gaap_IncreaseDecreaseInReceivables | 3,522us-gaap_IncreaseDecreaseInReceivables |
Prepaids | 5,439us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | |
Other assets | 1,690us-gaap_AdditionsToOtherAssetsAmount | 3,000us-gaap_AdditionsToOtherAssetsAmount |
Accounts payable | 17,391us-gaap_IncreaseDecreaseInOtherAccountsPayable | 85,243us-gaap_IncreaseDecreaseInOtherAccountsPayable |
Accounts payable - related party | (6,156)us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties | |
Accrued payroll | 124,604iosa_AccruedPayroll | 31,647iosa_AccruedPayroll |
Accrued interest | 60,911us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet | 8,872us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet |
Deferred revenue | (24,303)us-gaap_IncreaseDecreaseInDeferredRevenue | (7,263)us-gaap_IncreaseDecreaseInDeferredRevenue |
Net Cash Used In Operating Activities | (297,920)us-gaap_NetCashProvidedByUsedInContinuingOperations | (160,834)us-gaap_NetCashProvidedByUsedInContinuingOperations |
Proceeds from sale of property and equipment | 1,725us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment | |
Net Cash Provided by Investing Activities | 1,725us-gaap_NetCashProvidedByUsedInInvestingActivities | |
Proceeds (Repayments) from checks written in excess of cash balances | (3,880)iosa_ProceedsRepaymentsFromChecksWrittenInExcessOfCashBalances | |
Proceeds from notes - related parties | 127,618us-gaap_ProceedsFromRelatedPartyDebt | 175,597us-gaap_ProceedsFromRelatedPartyDebt |
Repayments of notes - related parties | (75,512)us-gaap_RepaymentsOfRelatedPartyDebt | (74,534)us-gaap_RepaymentsOfRelatedPartyDebt |
Proceeds from shareholder | 60,000iosa_ProceedsFromShareholder | |
Repayment of third party notes | (23,016)iosa_RepaymentOfThirdPartyNotes | |
Repayment of convertible notes, shareholders | (14,932)us-gaap_RepaymentsOfConvertibleDebt | |
Proceeds from factor, net of repayments | (24,587)iosa_ProceedsFromFactorNetOfRepayments | |
Insurance premium repayments | (4,613)iosa_InsurancePremiumRepayments | |
Proceeds from line of credit facility | 41,469us-gaap_ProceedsFromLinesOfCredit | 39,981us-gaap_ProceedsFromLinesOfCredit |
Repayments of line of credit facility | (43,452)us-gaap_RepaymentsOfLinesOfCredit | (37,032)us-gaap_RepaymentsOfLinesOfCredit |
Proceeds from third party note | 62,400us-gaap_ProceedsFromOtherShortTermDebt | 45,000us-gaap_ProceedsFromOtherShortTermDebt |
Proceeds from sales of stock | 210,000us-gaap_ProceedsFromIssuanceOrSaleOfEquity | |
Net Cash Provided by Financing Activities | 299,507us-gaap_NetCashProvidedByUsedInFinancingActivities | 161,000us-gaap_NetCashProvidedByUsedInFinancingActivities |
Net Change in Cash and Cash Equivalents | 3,312us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease | 166us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease |
Cash and Cash Equivalents at Beginning of year | 166us-gaap_OtherCashEquivalentsAtCarryingValue | |
Cash and Cash Equivalents at End of year | 3,478us-gaap_CashAndCashEquivalentsAtCarryingValue | 166us-gaap_CashAndCashEquivalentsAtCarryingValue |
Cash paid for interest | 108,898us-gaap_InterestPaid | 87,592us-gaap_InterestPaid |
Cash paid for taxes | ||
Conversion of convertible notes and accrued interest | 106,563us-gaap_DebtConversionConvertedInstrumentAmount1 | |
Reclassification of accounts payable to notes payable, related party | 20,000iosa_ReclassificationOfAccountsPayableToNotesPayableRelatedParty | |
Conversion of accounts payable to common stock | 6,800us-gaap_StockIssued1 | |
Conversion of note payable | 180,045iosa_ConversionOfNotePayable | |
Warrants issued in note modification | 11,900iosa_WarrantsIssuedOnNoteModificaiton | |
Original issued discount | 27,332iosa_OriginalIssueDiscountInNoteModificaiton | |
Common stock issued for prepaid services | 59,500iosa_CommonStockUssuedForPrepaidServices | |
Third party payment on convertible notes | $ 6,540iosa_ThirdPartyPaymentOnConvertibleNotes |
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
Amount of significant additions in the period in other assets (current, noncurrent, or unclassified). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The amount of amortization of deferred charges applied against earnings during the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of noncash expense included in interest expense to allocate debt discount and premium, and the costs to issue debt and obtain financing over the related debt instruments. Alternate captions include noncash interest expense. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of increase (decrease) in cash and cash equivalents. Cash and cash equivalents are the amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Includes effect from exchange rate changes. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The value of the financial instrument(s) that the original debt is being converted into in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The amount of cash paid during the current period to foreign, federal, state, and local authorities as taxes on income. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the obligations due for goods and services provided by the following types of related parties: a parent company and its subsidiaries, subsidiaries of a common parent, an entity and trust for the benefit of employees, such as pension and profit-sharing trusts that are managed by or under the trusteeship of the entities' management, an entity and its principal owners, management, or member of their immediate families, affiliates, or other parties with the ability to exert significant influence. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the amount due from borrowers for interest payments. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period, excluding the portion taken into income, in the liability reflecting revenue yet to be earned for which cash or other forms of consideration was received or recorded as a receivable. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in other obligations due by the reporting entity that are payable within one year (or one business cycle), not otherwise defined in the taxonomy. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the value of prepaid expenses and other assets not separately disclosed in the statement of cash flows, for example, deferred expenses, intangible assets, or income taxes. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the total amount due within one year (or one operating cycle) from all parties, associated with underlying transactions that are classified as operating activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The amount of cash paid for interest during the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Fair value of share-based compensation granted to nonemployees as payment for services rendered or acknowledged claims. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) in cash associated with the entity's continuing operating, investing, and financing activities. While for technical reasons this element has no balance attribute, the default assumption is a debit balance consistent with its label. No definition available.
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Other (not elsewhere specified in the taxonomy) short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Generally, only investments with original maturities of three months or less qualify under that definition. Original maturity means original maturity to the entity holding the investment. For example, both a three-month US Treasury bill and a three-year Treasury note purchased three months from maturity qualify as cash equivalents. However, a Treasury note purchased three-years ago does not become a cash equivalent when its remaining maturity is three months. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from the issuance of common stock, preferred stock, treasury stock, stock options, and other types of equity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of cash inflow from contractual arrangement with the lender, including but not limited to, letter of credit, standby letter of credit and revolving credit arrangements. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from a borrowing not otherwise defined in the taxonomy having initial term of repayment within one year or the normal operating cycle, if longer. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from a long-term borrowing made from related parties where one party can exercise control or significant influence over another party; including affiliates, owners or officers and their immediate families, pension trusts, and so forth. Alternate caption: Proceeds from Advances from Affiliates. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from the sale of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow from the repayment of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of cash outflow for payment of an obligation from a lender, including but not limited to, letter of credit, standby letter of credit and revolving credit arrangements. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow for the payment of a long-term borrowing made from a related party where one party can exercise control or significant influence over another party; including affiliates, owners or officers and their immediate families, pension trusts, and so forth. Alternate caption: Payments for Advances from Affiliates. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The excess of the fair value of the modified award over the fair value of the award immediately before the modification. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The fair value of stock issued in noncash financing activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|