Quarterly report pursuant to Section 13 or 15(d)

DEBT (Tables)

v3.20.2
DEBT (Tables)
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Schedule of Notes Payable - Financing Agreements

The Company’s notes payable relating to financing agreements classified as current liabilities consist of the following as of:


 

 

September 30, 2020

 

December 31, 2019

 

Notes Payable

 

Principal

 

 

 

Interest

 

Principal

 

 

 

Interest

 

Third Party - Insurance Note 1

 

$

2,129

 

 

 

7.31

%

 

$

28,500

 

 

 

7.31

%

 

Third Party - Insurance Note 2

 

 

25,970

 

 

 

5.26

%

 

 

—

 

 

 

6.36

%

 

Third Party - Insurance Note 3

 

 

15,437

 

 

 

—

%

 

 

13,799

 

 

 

—

 

 

Third Party - Insurance Note 4

 

 

27,455

 

 

 

—

 

 

 

—

 

 

 

6.36

%

 

Total

 

$

70,991

 

 

 

 

 

 

$

42,299

 

 

 

 

 

 

Schedule of Notes Payable - Finance Lease

At September 30, 2020, future minimum lease payments due under Finance Lease is as follows:


As of December 31,

Amount

 

2020

 

$

26,647

 

2021

 

 

106,588

 

2022

 

 

86,735

 

2023

 

 

23,515

 

Total minimum financial lease payments

 

$

243,485

 

Less:  interest

 

 

(29,797

)

Total lease liability at September 30, 2020

 

$

213,688

 

Less: current portion of Finance Lease

 

 

(87,091

)

Long Term portion of Finance Lease

 

$

126,597

Schedule of Notes Payable - Related Parties

Notes Payable – Related Parties


 

 

 

 

 

 

 

 

September 30, 2020

 

 

December 31, 2019

 

Payable To

 

 

 

 

 

 

 

Principal

 

 

Interest

 

 

Principal

 

 

Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Related party

 

 

 

 

 

 

 

 

 

$

—

 

 

 

3%

 

 

$

267,000

 

 

 

3%

 

Related party

 

 

 

 

 

 

 

 

 

 

—

 

 

 

3%

 

 

 

733,000

 

 

 

3%

 

Total

 

 

 

 

 

 

 

 

 

 

—

 

 

 

 

 

 

 

1,000,000

 

 

 

 

 

Less unamortized discounts

 

 

 

 

 

 

 

 

 

 

—

 

 

 

 

 

 

 

(94,627

)

 

 

 

 

Total, net

 

 

 

 

 

 

 

 

 

$

—

 

 

 

 

 

 

$

905,373

 

 

 

 

Schedule of Notes Payable - SBA Loan

 

 

 

 

 

 

 

 

September 30, 2020

 

 

December 31, 2019

 

Payable To

 

 

 

 

 

 

 

Principal

 

 

Interest

 

 

Principal

 

 

Interest*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA loan

 

 

 

 

 

 

 

 

 

$

1,410,270

 

 

 

1%

 

 

$

—

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

1,410,270

 

 

 

 

 

 

 

—

 

 

 

 

 

Less current portion

 

 

 

 

 

 

 

 

 

 

(863,845)

 

 

 

 

 

 

 

—

 

 

 

 

 

Long term portion

 

 

 

 

 

 

 

 

 

$

    546,425

 

 

 

 

 

 

$

—