Annual report pursuant to Section 13 and 15(d)

CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.23.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Cash from operating activities:    
Net loss $ (6,864,783) $ (6,008,901)
Adjustments to reconcile net loss to net cash used in operating activities:    
Bad debt expense 0 76,046
Depreciation and amortization 350,192 275,346
Loss on disposal of assets 14,454
Stock based compensation 819,191 262,411
Stock issued for services 157,500 144,167
PPP loan forgiveness including accrued interest (1,421,577)
Amortization of operating lease right of use asset 235,834 250,482
Changes in assets and liabilities:    
Accounts receivable (1,679,720) (611,023)
Contract assets (422,273) 99,009
Inventory (1,130,022) (185,915)
Prepaid expenses and other current assets 266,539 423,905
Security deposit (600,000)
Accounts payable 1,245,890 445,184
Accounts payable-related party (7,700)
Payroll taxes payable (3,146)
Accrued expenses (165,069) (408,692)
Operating lease obligation 184,728 (127,816)
Contract liabilities (871,314) 804,388
Net cash used in operating activities (7,873,307) (6,579,378)
Cash flows from investing activities:    
Purchase of patents/trademarks (18,190) (7,435)
Purchase of software development (281,783)
Purchase of fixed assets (344,915) (545,505)
Net cash used in investing activities (644,888) (552,940)
Cash flows from financing activities:    
Repayments of insurance and equipment financing (331,175) (353,444)
Repayment of finance lease (80,335) (89,618)
Proceeds from common stock issued 8,801,003
Issuance cost (942,926)
Proceeds from preferred stock issued 1,299,000 4,500,000
Net cash provided by financing activities 8,745,567 4,056,938
Net increase (decrease) in cash 227,372 (3,075,380)
Cash, beginning of year 893,720 3,969,100
Cash, end of year 1,121,092 893,720
Supplemental Disclosure of Cash Flow Information:    
Interest paid 9,292 30,817
Taxes paid 1,264
Supplemental Non-Cash Investing and Financing Activities:    
Lease right of use asset and liability 4,980,104
Notes issued for financing of insurance premiums $ 353,244 $ 363,005