Schedule of contract liabilities on uncompleted contracts |
Schedule of contract liabilities on uncompleted contracts
|
|
|
|
|
|
|
|
|
June 30, 2025
|
|
|
December 31, 2024
|
|
Billings and/or cash receipts on uncompleted contracts |
|
$ |
1,264,658 |
|
|
$ |
1,264,658 |
|
Less: Cumulative revenues recognized |
|
|
(872,309 |
) |
|
|
(861,024 |
) |
Contract liabilities, technology systems |
|
|
392,349 |
|
|
|
403,634 |
|
Contract liabilities, services and consulting |
|
|
8,594,782 |
|
|
|
11,401,384 |
|
Total contract liabilities, current |
|
$ |
8,987,131 |
|
|
$ |
11,805,018 |
|
|
|
|
|
|
|
|
|
|
Total contract liabilities, non-current |
|
$ |
8,111,642 |
|
|
$ |
11,016,134 |
|
|
[custom:ScheduleOfContractLiabilitiesCurrentTableTextBlock] |
Schedule of contract liabilities current |
|
|
|
|
|
|
|
|
June 30, 2025
|
|
|
December 31, 2024
|
|
Total contract liabilities, current |
|
$ |
2,870,631 |
|
|
$ |
3,188,518 |
|
Total contract liabilities, current – related parties |
|
|
6,116,500 |
|
|
|
8,616,500 |
|
Total contract liabilities, current |
|
$ |
8,987,131 |
|
|
$ |
11,805,018 |
|
Contract Liabilities Non-Current
|
|
|
|
|
|
|
|
|
June 30, 2025
|
|
|
December 31, 2024
|
|
Total contract liabilities, non-current |
|
$ |
6,303,392 |
|
|
$ |
7,399,634 |
|
Total contract liabilities, non-current – related parties |
|
|
1,808,250 |
|
|
|
3,616,500 |
|
Total contract liabilities, non-current |
|
$ |
8,111,642 |
|
|
$ |
11,016,134 |
|
|
Schedule of disaggregation of revenue |
Schedule of disaggregation of revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
Segments |
|
Technologies |
|
|
Data Center Hosting & Related Services |
|
|
Asset Management |
|
|
Total |
|
Primary Geographical Markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
967,638 |
|
|
$ |
8,000 |
|
|
$ |
4,760,403 |
|
|
$ |
5,736,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Major Goods and Service Lines |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turnkey Projects |
|
$ |
41,397 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
41,397 |
|
Maintenance and Support |
|
|
926,241 |
|
|
|
8,000 |
|
|
|
4,760,403 |
|
|
|
5,694,644 |
|
|
|
$ |
967,638 |
|
|
$ |
8,000 |
|
|
$ |
4,760,403 |
|
|
$ |
5,736,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Timing of Revenue Recognition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goods transferred over time |
|
$ |
41,397 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
41,397 |
|
Services transferred over time |
|
|
926,241 |
|
|
|
8,000 |
|
|
|
4,760,403 |
|
|
|
5,694,644 |
|
|
|
$ |
967,638 |
|
|
$ |
8,000 |
|
|
$ |
4,760,403 |
|
|
$ |
5,736,041 |
|
For the Three Months Ended June 30, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
Segments |
|
Technologies |
|
|
Data Center Hosting & Related Services |
|
|
Asset Management |
|
|
Total |
|
Primary Geographical Markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
1,510,496 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,510,496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Major Goods and Service Lines |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turnkey Projects |
|
$ |
264,999 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
264,999 |
|
Maintenance and Support |
|
|
1,245,497 |
|
|
|
— |
|
|
|
— |
|
|
|
1,245,497 |
|
|
|
$ |
1,510,496 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,510,496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Timing of Revenue Recognition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goods transferred over time |
|
$ |
264,999 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
264,999 |
|
Services transferred over time |
|
|
1,245,497 |
|
|
|
— |
|
|
|
— |
|
|
|
1,245,497 |
|
|
|
$ |
1,510,496 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,510,496 |
|
For the Six Months Ended June 30, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
Segments |
|
Technologies |
|
|
Data Center Hosting & Related Services |
|
|
Asset Management |
|
|
Total |
|
Primary Geographical Markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
2,005,073 |
|
|
$ |
8,000 |
|
|
$ |
8,675,153 |
|
|
$ |
10,688,226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Major Goods and Service Lines |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turnkey Projects |
|
$ |
106,081 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
106,081 |
|
Maintenance and Support |
|
|
1,898,992 |
|
|
|
8,000 |
|
|
|
8,675,153 |
|
|
|
10,582,145 |
|
|
|
$ |
2,005,073 |
|
|
$ |
8,000 |
|
|
$ |
8,675,153 |
|
|
$ |
10,688,226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Timing of Revenue Recognition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goods transferred over time |
|
$ |
106,081 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
106,081 |
|
Services transferred over time |
|
|
1,898,992 |
|
|
|
8,000 |
|
|
|
8,675,153 |
|
|
|
10,582,145 |
|
|
|
$ |
2,005,073 |
|
|
$ |
8,000 |
|
|
$ |
8,675,153 |
|
|
$ |
10,688,226 |
|
For the Six Months Ended June 30, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
Segments |
|
Technologies |
|
|
Data Center Hosting & Related Services |
|
|
Asset Management |
|
|
Total |
|
Primary Geographical Markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
2,581,176 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,581,176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Major Goods and Service Lines |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turnkey Projects |
|
$ |
534,854 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
534,854 |
|
Maintenance and Support |
|
|
2,046,322 |
|
|
|
— |
|
|
|
— |
|
|
|
2,046,322 |
|
|
|
$ |
2,581,176 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,581,176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Timing of Revenue Recognition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goods transferred over time |
|
$ |
534,854 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
534,854 |
|
Services transferred over time |
|
|
2,046,322 |
|
|
|
— |
|
|
|
— |
|
|
|
2,046,322 |
|
|
|
$ |
2,581,176 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,581,176 |
|
|