Quarterly report pursuant to sections 13 or 15(d)

STATEMENTS OF CASH FLOWS

v2.4.0.8
STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash Flows from Operating Activities    
Net (Loss) $ (495,185) $ (633,761)
Adjustments to reconcile net (loss) to net cash used in operating activities:    
Depreciation 4,287 33,053
Amortization of prepaid consulting 14,833 20,000
Amortization of discounts 63,108 36,463
Options issued for services 11,417   
Investor relation expense for warrant term modifications 33,333   
Interest and default penalty on convertible note 24,063   
Changes in assets and liabilities:    
Accounts receivable (65,264) 97,711
Prepaids 5,439   
Other assets 3,000   
Accounts payable 75,510 9,540
Accounts payable - related party (6,158)   
Accrued expenses 222,076 12,119
Accrued interest 3,625 3,714
Deferred revenue (32,779)   
Net Cash (Used in) Operating Activities (138,695) (421,161)
Cash Flows from Financing Activities    
Repayment for checks written in excess of cash balances (3,880)   
Proceeds from notes - related parties 98,959 205,176
Repayment of notes - related parties (39,388)   
Proceeds from shareholder    50,000
Proceeds from convertible notes, shareholders    135,000
Repayment of convertible notes, shareholders (14,017)   
Proceeds from original issue discount note, shareholder    137,500
Proceeds from factor, net of repayments 54,484   
Repayments to factor, net of proceeds    (58,335)
Insurance premium proceeds    457
Insurance premium repayments (4,612)   
Proceeds from line of credit facility 32,302 104,276
Repayments of line of credit facility (29,380) (139,271)
Proceeds from third party note 45,000   
Net Cash Provided by Financing Activities 139,468 434,803
Net Change in Cash and Cash Equivalents 773 13,642
Cash and Cash Equivalents at Beginning of Period    988
Cash and Cash Equivalents at End of period 773 14,630
Supplemental disclosure of cash flow information:    
Cash paid for interest 49,798 12,631
Cash paid for taxes      
Non-cash investing and financing activity    
Conversion of convertible notes and accrued interest 106,563   
Common stock issued for prepaid services $ 59,500