Schedule of Reclassifications |
Schedule of Reclassifications |
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Reclassification |
|
|
|
|
|
After Reclassification |
|
|
|
|
For the Year Ended |
|
|
|
|
|
For the Year Ended |
|
|
|
|
December 31, |
|
|
|
|
|
December 31, |
|
|
|
|
2020 |
|
|
|
|
|
2020 |
|
REVENUES: |
|
|
|
|
|
REVENUES: |
|
|
|
|
Technology systems |
|
$ |
4,956,130 |
|
|
Technology systems |
|
$ |
5,964,801 |
|
Technical support |
|
|
1,801,043 |
|
|
Services and consulting |
|
|
2,074,647 |
|
Consulting services |
|
|
273,604 |
|
|
— |
|
|
— |
|
AI technologies |
|
|
1,008,671 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
|
8,039,448 |
|
|
Total Revenue |
|
|
8,039,448 |
|
|
|
|
|
|
|
|
|
|
|
|
COST OF REVENUES: |
|
|
|
|
|
COST OF REVENUES: |
|
|
|
|
Technology systems |
|
|
3,665,493 |
|
|
Technology systems |
|
|
5,642,880 |
|
Technical support |
|
|
1,109,741 |
|
|
Services and consulting |
|
|
1,139,357 |
|
Consulting services |
|
|
117,004 |
|
|
Overhead |
|
|
1,021,375 |
|
AI technologies |
|
|
360,817 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
Total Cost of Revenues |
|
|
5,253,055 |
|
|
Total Cost of Revenues |
|
|
7,803,612 |
|
|
|
|
|
|
|
|
|
|
|
|
GROSS MARGIN |
|
|
2,786,393 |
|
|
GROSS MARGIN |
|
|
235,836 |
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
Sales and marketing |
|
|
717,809 |
|
|
Sales and marketing |
|
|
717,809 |
|
Engineering |
|
|
1,358,925 |
|
|
Research and development |
|
|
102,219 |
|
Research and development |
|
|
1,022,188 |
|
|
Administration |
|
|
6,050,236 |
|
Administration |
|
|
5,011,913 |
|
|
— |
|
|
— |
|
AI technologies |
|
|
1,309,986 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses |
|
|
9,420,821 |
|
|
Total Operating Expenses |
|
|
6,870,264 |
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM OPERATIONS |
|
$ |
(6,634,428 |
) |
|
LOSS FROM OPERATIONS |
|
$ |
(6,634,428 |
) |
|
Schedule of Disaggregation of Revenue Quantitative |
Schedule of Disaggregation of Revenue Quantitative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segments |
|
Rail |
|
|
Commercial |
|
|
Petrochemical |
|
|
Government |
|
|
Banking/Other |
|
|
IT
Suppliers |
|
|
Artificial
Intelligence |
|
|
Total |
|
Primary Geographical Markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
6,883,670 |
|
|
$ |
213,517 |
|
|
$ |
(867 |
) |
|
$ |
314,030 |
|
|
$ |
23,340 |
|
|
$ |
134,717 |
|
|
$ |
691,510 |
|
|
$ |
8,259,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Major Goods and Service Lines |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turnkey Projects |
|
$ |
5,255,491 |
|
|
$ |
27,831 |
|
|
$ |
— |
|
|
$ |
233,145 |
|
|
$ |
1,537 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
5,518,004 |
|
Maintenance &
Support
|
|
|
1,628,179 |
|
|
|
185,686 |
|
|
|
(867 |
) |
|
|
80,885 |
|
|
|
21,803 |
|
|
|
— |
|
|
|
341,915 |
|
|
|
2,257,601 |
|
Data Center Auditing Services |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
131,537 |
|
|
|
— |
|
|
|
131,537 |
|
Software License |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,180 |
|
|
|
— |
|
|
|
3,180 |
|
Algorithms |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
349,595 |
|
|
|
349,595 |
|
|
|
$ |
6,883,670 |
|
|
$ |
213,517 |
|
|
$ |
(867 |
) |
|
$ |
314,030 |
|
|
$ |
23,340 |
|
|
$ |
134,717 |
|
|
$ |
691,510 |
|
|
$ |
8,259,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Timing of Revenue Recognition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goods transferred over time |
|
$ |
5,255,491 |
|
|
$ |
27,831 |
|
|
$ |
— |
|
|
$ |
233,145 |
|
|
$ |
1,537 |
|
|
$ |
131,537 |
|
|
$ |
349,595 |
|
|
$ |
5,999,136 |
|
Services transferred over time |
|
|
1,628,179 |
|
|
|
185,686 |
|
|
|
(867 |
) |
|
|
80,885 |
|
|
|
21,803 |
|
|
|
3,180 |
|
|
|
341,915 |
|
|
|
2,260,781 |
|
|
|
$ |
6,883,670 |
|
|
$ |
213,517 |
|
|
$ |
(867 |
) |
|
$ |
314,030 |
|
|
$ |
23,340 |
|
|
$ |
134,717 |
|
|
$ |
691,510 |
|
|
$ |
8,259,917 |
|
Quantitative:
For the Year Ended December 31, 2020
Segments |
|
Rail |
|
|
Commercial |
|
|
Petrochemical |
|
|
Government |
|
|
Banking |
|
|
IT
Suppliers |
|
|
Artificial
Intelligence |
|
|
Total |
|
Primary Geographical Markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
5,558,405 |
|
|
$ |
298,705 |
|
|
$ |
23,951 |
|
|
$ |
687,293 |
|
|
$ |
188,819 |
|
|
$ |
273,604 |
|
|
$ |
1,008,671 |
|
|
$ |
8,039,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Major Goods and Service Lines |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turnkey Projects |
|
$ |
4,131,155 |
|
|
$ |
59,616 |
|
|
$ |
33,363 |
|
|
$ |
599,481 |
|
|
$ |
132,515 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
4,956,130 |
|
Maintenance &
Support
|
|
|
1,427,250 |
|
|
|
239,089 |
|
|
|
(9,412 |
) |
|
|
87,812 |
|
|
|
56,304 |
|
|
|
— |
|
|
|
— |
|
|
|
1,801,043 |
|
Data Center Auditing Services |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
266,449 |
|
|
|
— |
|
|
|
266,449 |
|
Software License |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,155 |
|
|
|
— |
|
|
|
7,155 |
|
Algorithms |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,008,671 |
|
|
|
1,008,671 |
|
|
|
$ |
5,558,405 |
|
|
$ |
298,705 |
|
|
$ |
23,951 |
|
|
$ |
687,293 |
|
|
$ |
188,819 |
|
|
$ |
273,604 |
|
|
$ |
1,008,671 |
|
|
$ |
8,039,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Timing of Revenue Recognition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goods transferred over time |
|
$ |
4,131,155 |
|
|
$ |
59,616 |
|
|
$ |
33,363 |
|
|
$ |
599,481 |
|
|
$ |
132,515 |
|
|
$ |
273,604 |
|
|
$ |
1,008,671 |
|
|
$ |
6,238,405 |
|
Services transferred over time |
|
|
1,427,250 |
|
|
|
239,089 |
|
|
|
(9,412 |
) |
|
|
87,812 |
|
|
|
56,304 |
|
|
|
— |
|
|
|
— |
|
|
|
1,801,043 |
|
|
|
$ |
5,558,405 |
|
|
$ |
298,705 |
|
|
$ |
23,951 |
|
|
$ |
687,293 |
|
|
$ |
188,819 |
|
|
$ |
273,604 |
|
|
$ |
1,008,671 |
|
|
$ |
8,039,448 |
|
|