Annual report pursuant to Section 13 and 15(d)

NOTE 15 - COMMON STOCK PURCHASE WARRANTS

v3.8.0.1
NOTE 15 - COMMON STOCK PURCHASE WARRANTS
12 Months Ended
Dec. 31, 2017
Other Liabilities Disclosure [Abstract]  
NOTE 15 - COMMON STOCK PURCHASE WARRANTS

NOTE 15 – COMMON STOCK PURCHASE WARRANTS


Warrants


2017


During the first quarter of 2017, 194,888 warrants were issued with the Securities Purchase Agreement and the amended Placement Agent Agreement. During the same period, 375 warrants expired.


During the second quarter of 2017, 59,548 warrants were issued with the Securities Purchase Agreement and the amended Placement Agent Agreement.


During the third quarter of 2017, 54,122 warrants were issued with the Securities Purchase Agreement and the amended Placement Agent Agreement.


During the fourth quarter of 2017, 14,464,000 warrants were issued with the Securities Purchase Agreement and the amended Placement Agent Agreement, 8,452,180 warrants were issued for debt/services and 2,206,274 warrants were issued to the Placement Agent. During the same period, 433,069 warrants were cancelled.


2016


On April 1, 2016, the Company issued a warrant exercisable into 2.5 million shares with a term of five years and exercise price of $0.35 per share in conjunction with a Securities Purchase Agreement. The Warrants also contain certain anti-dilution provisions that apply in connection with any stock split, stock dividend, stock combination, recapitalization or similar transactions as well as a potential adjustment to the exercise price based on certain events. The relative fair value of the warrants of $466,031 was recorded as a debt discount and additional paid in capital and will be amortized to interest expense over the term of the debt.


On April 1, 2016, the Company issued three-year warrants for 200,000 common shares with an exercise price of $0.40 to the placement agent as additional compensation for arrangement of financing through the Securities Purchase Agreement. The fair value of the warrants of $43,272 was recorded as a discount and will be amortized to interest expense over the term of the debt.


In the first quarter of 2016, 5,250 warrants were exchanged for 2,100 common shares resulting in a loss on exchange of $630 charged to operations. During the same period, 1,500 warrants expired.


In the second quarter of 2016, 3,750 warrants expired.


During 2016, an additional 4,659,893 warrants were issued with the Securities Purchase Agreements and the amended Placement Agent Agreements. In December of 2016, 302,000 warrants were cancelled.


 

 

Number of Warrants

 

 

Weighted

Avg.

Exercise

Price

 

 

Remaining Contractual Life (Years)

 

Outstanding at December 31, 2015

 

 

17,410

 

 

$

18.90

 

 

 

4.5

 

Warrants expired, forfeited or cancelled

 

 

(8,779

)

 

 

14.35

 

 

 

 

 

Warrants issued with debt, debt modifications or services

 

 

210,283

 

 

 

8.05

 

 

 

4.6

 

Warrants exchanged for common stock

 

 

(150

)

 

 

233.45

 

 

 

 

 

Outstanding at December 31, 2016

 

 

218,764

 

 

 

8.4

 

 

 

4.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants expired, forfeited or cancelled

 

 

(433,444

)

 

 

233.45

 

 

 

 

 

Warrants issued with debt, debt modifications or services

 

 

10,967,012

 

 

 

.65

 

 

 

4.6

 

Warrants issued for common stock

 

 

14,464,000

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2017

 

 

25,216,332

 

 

 

.65

 

 

 

4.9

 

Exercisable at end of period

 

 

25,216,332

 

 

$

.65

 

 

 

4.9